ACTIVE

REPSAK

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result60,6 k €+205,9 %over 1 year
Gross margin248,1 k €+1 098,0 %over 1 year
Equity1,3 M €+5,0 %over 1 year

Identity

Source · BCE/KBO

REPSAK is a Private limited company incorporated in 2015. Its main activity is: Activities of holding companies. Its registered office is in Meise.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0633.501.357
Incorporation
03/07/2015
Legal form
Private limited company
Registered office
Onze Lieve Heerweg 16 a
1860 Meise · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin248,1 k €20,7 k €665,3 k €242,3 k €507,8 k €
EBITDA195,4 k €16,3 k €649,9 k €240,5 k €505,1 k €
Operating result124,5 k €-40 k €608,3 k €211,6 k €457,4 k €
Net result60,6 k €-57,2 k €462,8 k €176,3 k €384,3 k €
Balance sheet
Equity1,3 M €1,2 M €1,3 M €800,1 k €767,6 k €
Total assets1,8 M €1,7 M €1,7 M €1,2 M €1 M €
Cash147,6 k €48,3 k €94,5 k €60,2 k €154,9 k €
Debts478,8 k €423,9 k €433,9 k €414 k €233,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Kasper Deforche
Directorsince 02/07/2015Manager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Kapser DEFORCHE
Manager2016 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202614/07/202508/07/202431/07/202311/07/202207/07/2021
General meeting15/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202615/06/2026DutchPDF
Micro model31/12/202426/06/202514/07/2025DutchPDF
Micro model31/12/202327/06/202408/07/2024DutchPDF
Micro model31/12/202229/06/202331/07/2023DutchPDF
Micro model31/12/202130/06/202211/07/2022DutchPDF
Micro model31/12/202024/06/202107/07/2021DutchPDF
Micro model31/12/201925/06/202027/08/2020DutchPDF
Micro model31/12/201827/06/201901/07/2019DutchPDF
Micro model31/12/201728/06/201806/07/2018DutchPDF
Abridged model31/12/201629/06/201704/07/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Kasper Deforche
Directorsince 02/07/2015Manager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Kapser DEFORCHE
Manager2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/10/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/04/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other07/07/2015
    ~~Uit een akte verleden voor Meester Damien HISETTE, geassocieerde notaris te Brussel, op 02 juli
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Kasper Deforche
Kapser DEFORCHE
201520162017201820192020202120222023202420252026
REPSAK
Onze Lieve Heerweg 16/I, 1860 Meise
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Onze Lieve Heerweg 16 a, 1860 MeiseCurrent
CBE
Onze Lieve Heerweg 16 bte A, 1860 Meise
accounts 2025
Accounts 2025 · 2026-00166635
Onze Lieve Heerweg 16/A, 1860 Meise
accounts 2024
Accounts 2024 · 2025-00272582
Onze Lieve Heerweg 16/I, 1860 Meise
accounts 2021 → 2023
Accounts 2023 · 2024-00220581

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
REPSAKCurrent
accounts 2016 → 2025
Accounts 2025 · 2026-00166635

Events

  1. 2025
    Annual accounts 202560,6 k €↑
  2. 2024
    Annual accounts 2024-57,2 k €↓
  3. 2023
    Annual accounts 2023462,8 k €↑
  4. 2022
    Annual accounts 2022176,3 k €↓
  5. 2021
    Annual accounts 2021384,3 k €↑
  6. 2020
    Annual accounts 2020113,1 k €↑
  7. 2019
    Annual accounts 2019101,9 k €↑
  8. 2018
    Annual accounts 201887,5 k €↑
  9. 2017
    Annual accounts 201753,5 k €↓
  10. 2016
    Annual accounts 201673,7 k €
  11. 03/07/2015
    IncorporationPrivate limited company