NEXT STONE CAPITAL
0633.607.166 · rovalta.com · 07/11/2026
ACTIVE
NEXT STONE CAPITAL
Financial year 2025 · Closed on 30/06/2025
Net result93,4 k €-23,6 %over 1 year
Gross margin149,1 k €+0,9 %over 1 year
Equity758,5 k €+14,0 %over 1 year
Overview
Identity
Source · BCE/KBONEXT STONE CAPITAL is a Private limited company incorporated in 2015. Its main activity is: Development of building projects. Its registered office is in Uccle.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0633.607.166
- Incorporation
- 07/07/2015
- Legal form
- Private limited company
- Registered office
- Avenue du Feuillage 52
1180 Uccle · BruxellesSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 149,1 k € | +0.9% | 147,8 k € | +47.5% | 100,2 k € | -61.1% | 257,6 k € | +216% | 81,5 k € |
| EBITDA | 139,8 k € | -4.1% | 145,7 k € | +46.5% | 99,4 k € | -61.3% | 256,8 k € | +219% | 80,6 k € |
| Operating result | 131,8 k € | -4.4% | 137,8 k € | +49.2% | 92,4 k € | -63.3% | 251,8 k € | +248% | 72,3 k € |
| Net result | 93,4 k € | -23.6% | 122,3 k € | +126% | 54 k € | -67.7% | 167,1 k € | +177% | 60,3 k € |
| Balance sheet | |||||||||
| Equity | 758,5 k € | +14.0% | 665,1 k € | +22.5% | 542,9 k € | +11.1% | 488,9 k € | +51.9% | 321,7 k € |
| Total assets | 831,7 k € | +17.3% | 708,8 k € | +20.2% | 589,6 k € | +11.4% | 529,2 k € | +46.8% | 360,3 k € |
| Cash | 128,5 k € | +234% | 38,5 k € | -92.6% | 520,4 k € | +24.1% | 419,4 k € | +39.6% | 300,4 k € |
| Debts | 73,2 k € | +67.7% | 43,6 k € | -6.7% | 46,8 k € | +16.0% | 40,3 k € | +4.4% | 38,6 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
MAXIME XANTIPPE | Directorsince 07/07/2015Manager07/07/2015 → 2021 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/01/2026 | 05/01/2025 | 05/01/2024 | 24/01/2023 | 24/01/2022 | 13/01/2021 |
| General meeting | 31/12/2025 | 31/12/2024 | 29/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 31/12/2025 | 06/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 31/12/2024 | 05/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 29/12/2023 | 05/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 31/12/2022 | 24/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 31/12/2021 | 24/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 31/12/2020 | 13/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 31/12/2019 | 13/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 31/12/2018 | 24/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 31/12/2017 | 26/01/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
MAXIME XANTIPPE | Directorsince 07/07/2015Manager07/07/2015 → 2021 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings9 filings
Mandates
MAXIME XANTIPPE
201520162017201820192020202120222023202420252026
NEXT STONE CAPITAL
Avenue du Feuillage 52, 1180 Uccle
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Avenue du Feuillage 52, 1180 UccleCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00001810 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| NEXT STONE CAPITALCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00001810 |
Events
- 2025Annual accounts 202593,4 k €↓
- 2024Annual accounts 2024122,3 k €↑
- 2023Annual accounts 202354 k €↓
- 2022Annual accounts 2022167,1 k €↑
- 2021Annual accounts 202160,3 k €↑
- 2020Annual accounts 202048,8 k €↑
- 2019Annual accounts 2019-8 k €↑
- 2018Annual accounts 2018-123,5 k €↓
- 2017Annual accounts 2017342,8 k €
- 07/07/2015IncorporationPrivate limited company