The Walhalla Inn
0633.736.335 · rovalta.com · 22/09/2026
ACTIVE
The Walhalla Inn
Financial year 2025 · closed on 31/12/2025
Net result
1,5 k €
-98.1% YoY
Gross margin
26,4 k €
-80.8% YoY
Equity
186,2 k €
+0.8% YoY
Overview
What does The Walhalla Inn do?
The Walhalla Inn is a Private limited company incorporated in 2015. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0633.736.335
Incorporation
10/07/2015
Legal form
Private limited company
Registered office
Italiëlei 17 box 202
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 26,4 k € | -80.8% | 137,7 k € | +68.8% | 81,6 k € | +99.3% | 40,9 k € | +14.9% | 35,6 k € | -24.4% | 47,1 k € | +881% | -6 k € | -134% | 17,7 k € | -12.7% | 20,2 k € | +16.6% | 17,3 k € |
| EBITDA | 22,7 k € | -83.2% | 135,1 k € | +72.0% | 78,5 k € | +103% | 38,8 k € | +13.3% | 34,2 k € | -25.6% | 46 k € | +715% | -7,5 k € | -154% | 13,7 k € | -27.0% | 18,8 k € | +26.0% | 14,9 k € |
| Operating result | 9,8 k € | -91.8% | 120,2 k € | +194% | 40,9 k € | +10.5% | 37 k € | +10.7% | 33,5 k € | -24.8% | 44,5 k € | +554% | -9,8 k € | -182% | 11,9 k € | -32.5% | 17,7 k € | +27.0% | 13,9 k € |
| Net result | 1,5 k € | -98.1% | 77,9 k € | +269% | 21,1 k € | -9.2% | 23,3 k € | +10.6% | 21 k € | -38.3% | 34,1 k € | +403% | -11,3 k € | -274% | 6,5 k € | -28.2% | 9 k € | +67.4% | 5,4 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 186,2 k € | +0.8% | 184,7 k € | +73.0% | 106,8 k € | +24.7% | 85,6 k € | +35.6% | 63,2 k € | +44.4% | 43,7 k € | +207% | 14,2 k € | -44.2% | 25,5 k € | +23.7% | 20,6 k € | +77.9% | 11,6 k € |
| Total assets | 416,9 k € | -7.0% | 448,1 k € | +23.8% | 362 k € | +190% | 124,7 k € | +23.6% | 100,9 k € | +45.4% | 69,4 k € | +167% | 26 k € | -46.7% | 48,8 k € | -3.3% | 50,4 k € | +47.6% | 34,2 k € |
| Cash | 13,3 k € | -85.9% | 93,9 k € | +313% | 22,7 k € | -69.3% | 74 k € | +98.4% | 37,3 k € | +3381% | 1,1 k € | -51.5% | 2,2 k € | -74.7% | 8,7 k € | -71.0% | 30,1 k € | +154% | 11,8 k € |
| Debts | 209 k € | -13.5% | 241,7 k € | -5.3% | 255,2 k € | +553% | 39,1 k € | +3.6% | 37,7 k € | +48.2% | 25,5 k € | +190% | 8,8 k € | -62.2% | 23,3 k € | -22.0% | 29,8 k € | +32.1% | 22,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Odin SAILLÉ
ActiveEnded mandates
Isabelle GHISLAIN
EndedISABELLE GHISLAIN
EndedISABELLE GHISLAIN
EndedODIN SAILLE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Algemene Drukkerij Gust Janssens● Liquidation | 0404.777.238 |
BLAUWE PLANEET - FLOFA● Active | 0807.054.648 |
CHINA COMMERCIAL CENTER ANTWERP● Liquidation | 0453.355.432 |
DB Events● Active | 0704.847.035 |
Dr. Dirk Nuytten - Neurologie● Active | 0870.769.295 |
H.I.P.A.● Active | 0807.473.629 |
P.I.R.L.O.● Active | 0666.418.902 |
PVW Consult● Active | 0658.933.668 |
V.M.E. ITALIELEI 17-19● Active | 0850.348.718 |
VZW LUNATICS● Active | 0898.553.065 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 27/08/2025 | 27/08/2024 | 30/08/2023 | 20/07/2022 | 15/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 07/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 13/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 27/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/06/2022 | 20/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/06/2021 | 15/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 06/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/06/2019 | 09/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/06/2018 | 17/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 04/07/2017 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Odin SAILLÉ
ActiveEnded mandates
Isabelle GHISLAIN
EndedISABELLE GHISLAIN
EndedISABELLE GHISLAIN
EndedODIN SAILLE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/08/2025Uittreksel uit akte ontslag bestuurder; Verplaatsing zetel
- Registered office17/05/2022MAATSCHAPPELIJKE ZETEL
- Mandates17/06/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates28/10/2016ONTSLAGEN - BENOEMINGEN
- Other14/07/2015RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,5 k €↓
- 2024Annual accounts 202477,9 k €↑
- 2023Annual accounts 202321,1 k €↓
- 2022Annual accounts 202223,3 k €↑
- 2021Annual accounts 202121 k €↓
- 2020Annual accounts 202034,1 k €↑
- 2019Annual accounts 2019-11,3 k €↓
- 2018Annual accounts 20186,5 k €↓
- 2017Annual accounts 20179 k €↑
- 2016Annual accounts 20165,4 k €
- 10/07/2015IncorporationPrivate limited company