Sus Campiniae
0633.945.082 · rovalta.com · 25/09/2026
ACTIVE
Sus Campiniae
Financial year 2025 · Closed on 31/12/2025
Net result15 k €+125,3 %over 1 year
Revenue23 M €+4,5 %over 1 year
Equity11,1 M €+0,1 %over 1 year
Workforce43,3 ETP+4,6 %over 1 year
Overview
Identity
Source · BCE/KBOSus Campiniae is a Public limited company incorporated in 2015. Its main activity is: Processing and preserving of meat. Its registered office is in Westerlo. It employs on average 43,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0633.945.082
- Incorporation
- 17/07/2015
- Legal form
- Public limited company
- Registered office
- Nijverheidsstraat 24
2260 Westerlo · FlandreSee on map - Contributed capital
- 10 312 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 43,3 ETP
Joint committees (2)
- 118
- 220
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 23 M € | +4.5% | 22 M € | +10.8% | 19,9 M € | +3.7% | 19,2 M € | +5.1% | 18,3 M € |
| EBITDA | 3,2 M € | -0.8% | 3,3 M € | -0.7% | 3,3 M € | +10.6% | 3 M € | -6.3% | 3,2 M € |
| Operating result | 667,5 k € | -8.3% | 727,7 k € | -18.1% | 888,7 k € | +43.5% | 619,1 k € | -17.9% | 754,3 k € |
| Net result | 15 k € | +125% | 6,6 k € | -81.8% | 36,5 k € | -25.6% | 49,1 k € | -1.8% | 50 k € |
| Balance sheet | |||||||||
| Equity | 11,1 M € | +0.1% | 11 M € | +0.1% | 11 M € | +0.3% | 11 M € | +0.4% | 10,9 M € |
| Total assets | 25,7 M € | -13.8% | 29,8 M € | -1.8% | 30,3 M € | -3.3% | 31,4 M € | -6.9% | 33,7 M € |
| Cash | 1,9 M € | +253% | 541,3 k € | -15.1% | 637,6 k € | +169% | 237,1 k € | -61.8% | 620,2 k € |
| Debts | 14 M € | -25.3% | 18,8 M € | -2.8% | 19,3 M € | -5.2% | 20,4 M € | -10.4% | 22,7 M € |
| Other | |||||||||
| Workforce | 43,3 ETP | +4.6% | 41,4 ETP | -0.2% | 41,5 ETP | +15.3% | 36,0 ETP | +3.2% | 34,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Nijverheidsstraat 24 2260 Westerlo| Company | CBE no. |
|---|---|
BENS● Active | 0404.141.788 |
BENS BEST QUALITY● Active | 0429.029.020 |
Bens Retail● Active | 0820.220.320 |
HEIST VEE VLEES● Active | 0456.747.462 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 29/07/2025 | 19/07/2024 | 18/07/2023 | 25/08/2022 | 04/06/2021 |
| General meeting | 30/06/2026 | 17/07/2025 | 17/07/2024 | 17/07/2023 | 15/07/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 09/07/2026 | Dutch | |
| Full model | 31/12/2024 | 17/07/2025 | 29/07/2025 | Dutch | |
| Full model | 31/12/2023 | 17/07/2024 | 19/07/2024 | Dutch | |
| Full model | 31/12/2022 | 17/07/2023 | 18/07/2023 | Dutch | |
| Full model | 31/12/2021 | 15/07/2022 | 25/08/2022 | Dutch | |
| Full model | 31/12/2020 | 03/06/2021 | 04/06/2021 | Dutch | |
| Full model | 31/12/2019 | 13/11/2020 | 24/11/2020 | Dutch | |
| Full model | 31/12/2018 | 30/09/2019 | 31/10/2019 | Dutch | |
| Full model | 31/12/2017 | 31/08/2018 | 09/10/2018 | Dutch | |
| Full modelCorrection | 31/12/2016 | 07/11/2017 | 23/01/2018 | Dutch | |
| Full model | 31/12/2016 | 25/08/2017 | 31/08/2017 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates07/08/2023ONTSLAGEN - BENOEMINGEN
- Mandates28/06/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates26/04/2023ONTSLAGEN - BENOEMINGEN
- Mandates23/08/2022ONTSLAGEN - BENOEMINGEN
- Registered office17/08/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
- Mandates09/06/2020ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515 k €↑
- 2024Annual accounts 20246,6 k €↓
- 2023Annual accounts 202336,5 k €↓
- 2022Annual accounts 202249,1 k €↓
- 2021Annual accounts 202150 k €↑
- 2020Annual accounts 202049,4 k €↓
- 2019Annual accounts 201949,6 k €↓
- 2018Annual accounts 201850,3 k €↓
- 2017Annual accounts 201750,7 k €↑
- 2016Annual accounts 2016-506,9 k €
- 17/07/2015IncorporationPublic limited company