SD Worx Career Solutions
0634.642.888 · rovalta.com · 25/09/2026
NORMAL SITUATION
SD Worx Career Solutions
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result1,8 M €+74,7 %over 1 year
Revenue9,7 M €+57,6 %over 1 year
Equity4,6 M €+22,0 %over 1 year
Workforce89,7 ETP+88,8 %over 1 year
Overview
Identity
Source · BCE/KBOSD Worx Career Solutions is a company registered in Belgium. It employs on average 89,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0634.642.888
- Legal form
- Public limited company
- Contributed capital
- 1 000 000,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 89,7 ETP
Joint committees (1)
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 9,7 M € | +57.6% | 6,1 M € | +67.9% | 3,7 M € | +141% | 1,5 M € | +67.8% | 905,5 k € |
| EBITDA | 2,6 M € | +53.5% | 1,7 M € | +72.5% | 972,8 k € | +551% | -215,6 k € | +22.8% | -279,1 k € |
| Operating result | 2,5 M € | +107% | 1,2 M € | +249% | 344,2 k € | +248% | -232,8 k € | +18.3% | -284,9 k € |
| Net result | 1,8 M € | +74.7% | 1,1 M € | +101% | 524,1 k € | +422% | -162,8 k € | -100% | 64,9 M € |
| Balance sheet | |||||||||
| Equity | 4,6 M € | +22.0% | 3,8 M € | +38.2% | 2,8 M € | -79.2% | 13,2 M € | -1.2% | 13,4 M € |
| Total assets | 10 M € | +22.5% | 8,2 M € | +21.9% | 6,7 M € | -54.1% | 14,6 M € | -84.2% | 92,2 M € |
| Cash | 88,7 k € | -96.3% | 2,4 M € | +16.4% | 2,1 M € | +3821% | 52,9 k € | -76.8% | 227,8 k € |
| Debts | 4,9 M € | +22.9% | 4 M € | +10.5% | 3,6 M € | +165% | 1,4 M € | -98.3% | 78,7 M € |
| Other | |||||||||
| Workforce | 89,7 ETP | +88.8% | 47,5 ETP | +75.9% | 27,0 ETP | +16.4% | 23,2 ETP | -7.2% | 25,0 ETP |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 22 ended
Active mandates
ROBIN BEENS
ActiveNADINE AERTS
ActiveEnded mandates
Robin Beens
EndedNadine Aerts
EndedChristophe Petit
EndedChristophe Petit
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2023 | 08/06/2022 | 01/07/2021 | 23/06/2020 | 02/08/2019 | 23/07/2018 |
| General meeting | 02/06/2023 | 03/06/2022 | 04/06/2021 | 29/05/2020 | 07/06/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 02/06/2023 | 22/06/2023 | Dutch | |
| Full model | 31/12/2021 | 03/06/2022 | 08/06/2022 | Dutch | |
| Full model | 31/12/2020 | 04/06/2021 | 01/07/2021 | Dutch | |
| Full model | 31/12/2019 | 29/05/2020 | 23/06/2020 | Dutch | |
| Full model | 31/12/2018 | 07/06/2019 | 02/08/2019 | Dutch | |
| Full model | 31/12/2017 | 29/06/2018 | 23/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 10/08/2017 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 22 ended
Active mandates
ROBIN BEENS
ActiveNADINE AERTS
ActiveEnded mandates
Robin Beens
EndedNadine Aerts
EndedChristophe Petit
EndedChristophe Petit
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution27/01/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/11/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares12/09/2022KAPITAAL - AANDELEN
- Mandates05/08/2021ONTSLAGEN - BENOEMINGEN
- Mandates02/07/2020ONTSLAGEN - BENOEMINGEN
- Capital / shares01/04/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates29/08/2019ONTSLAGEN - BENOEMINGEN
- Other03/06/2019BENAMING
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20221,8 M €↑
- 2021Annual accounts 20211,1 M €↑
- 2020Annual accounts 2020524,1 k €↑
- 2019Annual accounts 2019-162,8 k €↓
- 2018Annual accounts 201864,9 M €↑
- 2017Annual accounts 20171,6 M €↓
- 2016Annual accounts 20161,8 M €