ACTIVE

GPSmed

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
363,4 k €
-55,0 %over 1 year
Gross margin
1,2 M €
-33,0 %over 1 year
Equity
384,6 k €
+1 717,5 %over 1 year
Workforce
9,3 ETP
-7,0 %over 1 year

Identity

Source · BCE/KBO

GPSmed is a Private limited company incorporated in 2015. Its main activity is: General medical practice activities. Its registered office is in Eupen. It employs on average 9,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0634.651.895
Incorporation
28/07/2015
Legal form
Private limited company
Registered office
Bergstrasse 14
4700 Eupen · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Average workforce
9,3 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1,7 M €1,9 M €1,7 M €1,5 M €
EBITDA562,9 k €1,2 M €1,4 M €1,1 M €1 M €
Operating result505,9 k €1,1 M €1,3 M €1,1 M €997,6 k €
Net result363,4 k €807,7 k €975,5 k €801,8 k €798,3 k €
Balance sheet
Equity384,6 k €21,2 k €21,2 k €20,7 k €713,9 k €
Total assets711,8 k €720,9 k €1,2 M €1,3 M €1,2 M €
Cash277,1 k €329,5 k €852,7 k €828,2 k €747,4 k €
Debts327,3 k €682 k €1,2 M €1,2 M €488,7 k €
Other
Workforce9,3 ETP10,0 ETP9,8 ETP9,1 ETP9,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 2 ended

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Dr Gregory Ernst

Manager · since 15 juillet 2015 · 0843.536.744

Represented by Gregory Ernst

Active
PRAXIS DR MED. PATRICK ROBINET

Manager · since 15 juillet 2015 · 0476.547.043

Active

Ended mandates

Dr. med. Stephanie PÖTGEN PGmbH

Manager · until 19 juillet 2022 · 0867.013.516

Ended
Dr. med. Stephanie PÖTGEN PGmbH

Manager · 0867.013.516

Ended

Other companies at this address

Bergstrasse 14 4700 Eupen
CompanyCBE no.
MATTHIAS KAULARD● Active
0841.867.750
MIBIST● Active
0878.275.414
VEREINIGUNG DER MITEIGENTUMER DER RESIDENZ EUPENER HOF - EUPEN● Active
0838.814.329

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202622/06/202507/08/202407/08/202323/08/202230/08/2021
General meeting27/05/202628/05/202522/05/202424/05/202322/06/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202624/06/2026FrenchPDF
Abridged model31/12/202428/05/202522/06/2025FrenchPDF
Abridged model31/12/202322/05/202407/08/2024FrenchPDF
Abridged model31/12/202224/05/202307/08/2023FrenchPDF
Abridged model31/12/202122/06/202223/08/2022FrenchPDF
Abridged model31/12/202026/05/202130/08/2021FrenchPDF
Abridged model31/12/201927/05/202025/08/2020FrenchPDF
Abridged model31/12/201822/05/201931/08/2019FrenchPDF
Micro model31/12/201723/05/201829/09/2018FrenchPDF
Abridged model31/12/201624/05/201729/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 2 ended

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Dr Gregory Ernst

Manager · since 15 juillet 2015 · 0843.536.744

Represented by Gregory Ernst

Active
PRAXIS DR MED. PATRICK ROBINET

Manager · since 15 juillet 2015 · 0476.547.043

Active

Ended mandates

Dr. med. Stephanie PÖTGEN PGmbH

Manager · until 19 juillet 2022 · 0867.013.516

Ended
Dr. med. Stephanie PÖTGEN PGmbH

Manager · 0867.013.516

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/08/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025363,4 k €↓
  2. 2024
    Annual accounts 2024807,7 k €↓
  3. 2023
    Annual accounts 2023975,5 k €↑
  4. 2022
    Annual accounts 2022801,8 k €↑
  5. 2021
    Annual accounts 2021798,3 k €↑
  6. 2020
    Annual accounts 2020648,3 k €↑
  7. 2019
    Annual accounts 2019532,1 k €↑
  8. 2018
    Annual accounts 2018396,4 k €↓
  9. 2017
    Annual accounts 2017414,6 k €↑
  10. 2016
    Annual accounts 2016-24,5 k €
  11. 28/07/2015
    IncorporationPrivate limited company