ACTIVE

ICARUS DREAM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-26,5 k €-2 825,9 %over 1 year
Gross margin5,4 k €-61,0 %over 1 year
Equity300,9 k €-8,1 %over 1 year

Identity

Source · BCE/KBO

ICARUS DREAM is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Mont-Saint-Guibert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0634.866.087
Incorporation
05/08/2015
Legal form
Private limited company
Registered office
Rue du Fond Cattelain 2
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
115 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
Solid equity

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin5,4 k €13,8 k €8,1 k €428,7 k €197,8 k €
EBITDA-22 k €13,3 k €-11,4 k €74 k €184,5 k €
Operating result-22,7 k €4,1 k €-20,7 k €72,9 k €144,2 k €
Net result-26,5 k €971,8 €-31,8 k €48 k €95,6 k €
Balance sheet
Equity300,9 k €327,4 k €326,4 k €358,2 k €310,2 k €
Total assets674,9 k €803,8 k €791,3 k €845,4 k €1 M €
Cash6,5 k €14,6 k €8,6 k €98,3 k €51,3 k €
Debts373,9 k €476,3 k €464,8 k €487,1 k €718,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Patrick LUFFIN
Manager

Other companies at this address

Rue du Fond Cattelain 2 1435 Mont-Saint-Guibert
CompanyCBE no.
2Go4Green● Bankrupt
0765.411.558
Alpha Cassiopeiae● Active
0795.652.002
AOMA● Active
1036.445.988
APEX CONSULTING● Bankrupt
0770.525.438
ARIANE CONSULTING● Active
0749.696.370
association momentanée Egenia- Van Loo● Active
0735.762.024
Association Momentanée Egenia - Vinal● Active
0735.753.017
association pour la promotion et la formation dans les transports● Active
0821.209.621
AutrePrendre● Active
1043.836.004
AutrePrendre● Active
0775.473.032
AWARENESS OFFICE● Active
0738.549.288
AXELION GROUP SRL● Active
0527.984.757
AXIS GATE● Active
0578.862.643
AXIS WELLNESS● Bankrupt
0818.372.964
BELGIUM SERVICES&TP● Bankrupt
0788.310.189
BESTRONG● Active
0636.935.949
BHX● Bankrupt
0895.186.670
BIKE ZONE● Bankrupt
0466.688.378
BlueWorld Foundation● Active
0889.821.679
BouyaLab● Active
1032.959.928

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202626/06/202527/06/202422/06/202323/06/202225/06/2021
General meeting25/06/202626/06/202527/06/202422/06/202323/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202608/07/2026FrenchPDF
Micro model31/12/202426/06/202526/06/2025FrenchPDF
Micro model31/12/202327/06/202427/06/2024FrenchPDF
Micro model31/12/202222/06/202322/06/2023FrenchPDF
Micro model31/12/202123/06/202223/06/2022FrenchPDF
Micro model31/12/202024/06/202125/06/2021FrenchPDF
Micro model31/12/201925/06/202002/07/2020FrenchPDF
Micro model31/12/201827/06/201901/07/2019FrenchPDF
Micro model31/12/201728/06/201802/07/2018FrenchPDF
Abridged model31/12/201622/06/201723/06/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Patrick LUFFIN
Manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office23/09/2026
    SIEGE
    PDF
  • Other22/07/2026
    Mandat gratuit
    PDF
  • Registered office14/03/2025
    SIEGE SOCIAL - DIVERS
    PDF
  • Registered office19/12/2024
    SIEGE SOCIAL
    PDF
  • Mandates04/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/04/2022
    SIEGE SOCIAL
    PDF
  • Mandates18/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other09/11/2015
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Patrick LUFFIN
201520162017201820192020202120222023202420252026
ICARUS DREAM
CLOS DES MESANGES 42, 1340 Ottignies-Louvain-la-NeuveAVENUE DES CELTES 13, 1040 Etterbeek
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue du Fond Cattelain 2, 1435 Mont-Saint-GuibertCurrent
CBE
CLOS DES MESANGES 42, 1340 Ottignies-Louvain-la-Neuve
accounts 2024 → 2025
Accounts 2025 · 2026-00268066
AVENUE DES CELTES 13, 1040 Etterbeek
accounts 2021 → 2023
Accounts 2023 · 2024-00179954

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ICARUS DREAMCurrent
accounts 2016 → 2025
Accounts 2025 · 2026-00268066

Events

  1. 2025
    Annual accounts 2025-26,5 k €↓
  2. 2024
    Annual accounts 2024971,8 €↑
  3. 2023
    Annual accounts 2023-31,8 k €↓
  4. 2022
    Annual accounts 202248 k €↓
  5. 2021
    Annual accounts 202195,6 k €↑
  6. 2020
    Annual accounts 202032,4 k €↓
  7. 2019
    Annual accounts 201989,2 k €↑
  8. 2018
    Annual accounts 201848,6 k €↑
  9. 2017
    Annual accounts 201713,4 k €↑
  10. 2016
    Annual accounts 2016-83,9 k €
  11. 05/08/2015
    IncorporationPrivate limited company