ACTIVE

Miraclon Belgium

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,2 M €-25,4 %over 1 year
Revenue73,4 M €+2,2 %over 1 year
Equity16,6 M €+7,7 %over 1 year
Workforce48,0 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

Miraclon Belgium is a Private limited company incorporated in 2015. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Zaventem. It employs on average 48,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0635.794.715
Incorporation
26/08/2015
Legal form
Private limited company
Registered office
Excelsiorlaan 32-34
1930 Zaventem · FlandreSee on map
Contributed capital
40 102 702,08 €
Latest accounts
31/12/2025
Average workforce
48,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 14 filings

Trend over 9 financial years

20252024202320222021
Income statement
Revenue73,4 M €71,8 M €65,7 M €69,2 M €67,6 M €
EBITDA5,1 M €7,5 M €1,7 M €3,6 M €1,5 M €
Operating result2,2 M €3,9 M €-1,7 M €428,5 k €-1,5 M €
Net result1,2 M €1,6 M €-3,4 M €-973,2 k €-3,3 M €
Balance sheet
Equity16,6 M €15,4 M €13,8 M €17,2 M €18,2 M €
Total assets42,2 M €41,1 M €66,4 M €52,7 M €51,5 M €
Cash8,5 M €3,5 M €21,8 M €9,5 M €8 M €
Debts25,4 M €25,5 M €52,5 M €35,3 M €33,2 M €
Other
Workforce48,0 ETP46,0 ETP44,9 ETP42,8 ETP39,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

EV Up

Director · since 01 avril 2026 · 0793.786.434

Represented by Frédéric Neuburger

Active
Jo Geirnaert

Director · since 23 mai 2024

Active
Grant Blewett

Director · since 29 mars 2019

Active
Christopher Joseph Payne

Director · since 25 août 2015

Active

Ended mandates

TAUPO

Director · since 11 mai 2020 · until 21 août 2023 · 0445.264.642

Represented by Henk Rogiers

Ended
TAUPO

Director · since 11 mai 2020 · 0445.264.642

Represented by Henk Rogiers

Ended
Steven Verbeke

Liquidator · since 01 mars 2019

Ended
Christopher Joseph Payne

Administrator - manager · since 25 août 2015

Ended

Other companies at this address

Excelsiorlaan 32-34 1930 Zaventem
CompanyCBE no.
Miraclon Group -Belgium● Active
0735.628.697
MIR Bidco● Active
0705.934.821

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202625/06/202524/06/202411/07/202318/07/202206/12/2021
General meeting30/06/202612/06/202513/06/202430/06/202330/06/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202606/07/2026DutchPDF
Full model31/12/202412/06/202525/06/2025DutchPDF
Full model31/12/202313/06/202424/06/2024DutchPDF
Full model31/12/202230/06/202311/07/2023DutchPDF
Full model31/12/202130/06/202218/07/2022DutchPDF
Abridged modelCorrection31/12/202030/07/202106/12/2021DutchPDF
Abridged model31/12/202030/07/202115/09/2021DutchPDF
Abridged modelCorrection31/12/201908/09/202019/10/2020DutchPDF
Abridged model31/12/201908/09/202017/09/2020DutchPDF
Abridged model31/12/201825/03/201928/03/2019DutchPDF
Micro modelCorrection31/12/201718/03/201903/04/2019DutchPDF
Micro model31/12/201718/03/201918/03/2019DutchPDF
Abridged modelCorrection31/12/201618/03/201903/04/2019DutchPDF
Abridged model31/12/201618/03/201918/03/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

EV Up

Director · since 01 avril 2026 · 0793.786.434

Represented by Frédéric Neuburger

Active
Jo Geirnaert

Director · since 23 mai 2024

Active
Grant Blewett

Director · since 29 mars 2019

Active
Christopher Joseph Payne

Director · since 25 août 2015

Active

Ended mandates

TAUPO

Director · since 11 mai 2020 · until 21 août 2023 · 0445.264.642

Represented by Henk Rogiers

Ended
TAUPO

Director · since 11 mai 2020 · 0445.264.642

Represented by Henk Rogiers

Ended
Steven Verbeke

Liquidator · since 01 mars 2019

Ended
Christopher Joseph Payne

Administrator - manager · since 25 août 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/07/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates01/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares12/07/2021
    KAPITAAL - AANDELEN
    PDF
  • Other20/11/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates20/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 01/04/2026
    nominationEV Up BV — bestuurder
  2. 2025
    Annual accounts 20251,2 M €↓
  3. 2024
    Annual accounts 20241,6 M €↑
  4. 11/06/2024
    nominationJo Geirnaert — manager (Preposto) van het Italiaans Bijkantoor
  5. 23/05/2024
    nominationJo Geirnaert — bestuurder
  6. 2023
    Annual accounts 2023-3,4 M €↓
  7. 2022
    Annual accounts 2022-973,2 k €↑
  8. 2021
    Annual accounts 2021-3,3 M €↑
  9. 2020
    Annual accounts 2020-10,3 M €↓
  10. 2019
    Annual accounts 2019-8,3 M €
  11. 2017
    Annual accounts 2017
  12. 2016
    Annual accounts 2016
  13. 26/08/2015
    IncorporationPrivate limited company