LE PAVILLON DE L'IMMOBILIER
0635.812.927 · rovalta.com · 26/09/2026
ACTIVE
LE PAVILLON DE L'IMMOBILIER
Financial year 2025 · Closed on 31/12/2025
Net result38,9 k €+162,4 %over 1 year
Gross margin102,3 k €+124,2 %over 1 year
Equity48,1 k €+8,9 %over 1 year
Overview
Identity
Source · BCE/KBOLE PAVILLON DE L'IMMOBILIER is a Private limited company incorporated in 2015. Its main activity is: Real estate agencies. Its registered office is in Evere.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0635.812.927
- Incorporation
- 27/08/2015
- Legal form
- Private limited company
- Registered office
- Chaussée de Haecht 999
1140 Evere · BruxellesSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (1)
- 32300
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 102,3 k € | +124% | 45,7 k € | +132% | 19,7 k € | -57.1% | 46 k € | +298% | 11,5 k € |
| EBITDA | 60,8 k € | +148% | 24,5 k € | +556% | -5,4 k € | -120% | 27,4 k € | +576% | -5,8 k € |
| Operating result | 53,3 k € | +204% | 17,5 k € | +258% | -11,1 k € | -143% | 25,7 k € | +469% | -7 k € |
| Net result | 38,9 k € | +162% | 14,8 k € | +230% | -11,4 k € | -155% | 20,6 k € | +397% | -7 k € |
| Balance sheet | |||||||||
| Equity | 48,1 k € | +8.9% | 44,2 k € | +50.6% | 29,3 k € | -28.0% | 40,7 k € | +103% | 20,1 k € |
| Total assets | 208,6 k € | +193% | 71,3 k € | +48.7% | 47,9 k € | -17.3% | 57,9 k € | +126% | 25,6 k € |
| Cash | 173 k € | +312% | 42 k € | +218% | 13,2 k € | -60.7% | 33,6 k € | +261% | 9,3 k € |
| Debts | 159,4 k € | +555% | 24,3 k € | +33.8% | 18,2 k € | +7.5% | 16,9 k € | +218% | 5,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
NAJIB SEMLALI
ActiveEnded mandates
NAJIB SEMLALI
EndedOther companies at this address
Chaussée de Haecht 999 1140 Evere| Company | CBE no. |
|---|---|
NHS CONSULTING● Active | 0731.728.903 |
SECURITY AND SERVICES● Active | 0831.381.852 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/05/2026 | 14/07/2025 | 19/07/2024 | 14/08/2023 | 02/08/2022 | 31/08/2021 |
| General meeting | 15/05/2026 | 16/06/2025 | 17/06/2024 | 16/06/2023 | 16/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 20/05/2026 | French | |
| Micro model | 31/12/2024 | 16/06/2025 | 14/07/2025 | French | |
| Micro model | 31/12/2023 | 17/06/2024 | 19/07/2024 | French | |
| Micro model | 31/12/2022 | 16/06/2023 | 14/08/2023 | French | |
| Micro model | 31/12/2021 | 16/06/2022 | 02/08/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 16/06/2020 | 20/08/2020 | French | |
| Abridged model | 31/12/2018 | 18/06/2019 | 06/08/2019 | French | |
| Abridged model | 31/12/2017 | 19/06/2018 | 26/07/2018 | French | |
| Abridged model | 31/12/2016 | 20/06/2017 | 31/08/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
NAJIB SEMLALI
ActiveEnded mandates
NAJIB SEMLALI
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office28/04/2026SIEGE SOCIAL
- Mandates02/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office25/04/2019SIEGE SOCIAL
- Registered office27/12/2016SIEGE SOCIAL
- Other31/08/2015RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202538,9 k €↑
- 2024Annual accounts 202414,8 k €↑
- 2023Annual accounts 2023-11,4 k €↓
- 2022Annual accounts 202220,6 k €↑
- 2021Annual accounts 2021-7 k €↓
- 2020Annual accounts 20205,1 k €↑
- 2019Annual accounts 2019-5,8 k €↓
- 2018Annual accounts 201814,8 k €↑
- 2017Annual accounts 2017-3,9 k €↓
- 2016Annual accounts 20164,4 k €
- 27/08/2015IncorporationPrivate limited company