ACTIVE

Van De Mierop

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

247,9 k €

-12.1% YoY

Gross margin

1,3 M €

+1.0% YoY

Equity

1,2 M €

+18.3% YoY

Workforce

7,9 ETP

-1.2% YoY

What does Van De Mierop do?

Van De Mierop is a Private limited company incorporated in 2015. Its main activity is: Site preparation. Its registered office is in Essen. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0637.868.337

Incorporation

18/09/2015

Legal form

Private limited company

Registered office

Rijkmakerlaan 33
2910 Essen · FlandreSee on map

Contributed capital

8 521,43 €

Latest accounts

31/12/2025

Average workforce

7,9 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	1,3 M €	+1.0%	1,3 M €	-3.1%	1,3 M €	+31.1%	1 M €	+11.2%	899,4 k €	-1.4%	912,4 k €	+31.1%	696,1 k €	+14.0%	610,5 k €	-1.2%	617,7 k €	-32.2%	911,5 k €
EBITDA	663,5 k €	-2.5%	680,2 k €	-10.6%	760,9 k €	+64.7%	461,9 k €	+14.3%	404,1 k €	-12.8%	463,6 k €	+100.0%	231,8 k €	-21.9%	296,9 k €	+6.0%	280 k €	-32.8%	416,5 k €
Operating result	359,4 k €	-14.2%	418,9 k €	-11.4%	472,6 k €	+154%	185,9 k €	+10.5%	168,3 k €	-41.5%	287,7 k €	+415%	55,8 k €	-64.4%	156,7 k €	+13.3%	138,3 k €	-40.8%	233,5 k €
Net result	247,9 k €	-12.1%	281,9 k €	-16.1%	335,9 k €	+156%	131,2 k €	+21.3%	108,2 k €	-48.0%	207,8 k €	+557%	31,7 k €	-71.6%	111,5 k €	+39.8%	79,8 k €	-42.5%	138,6 k €
Balance sheet
Equity	1,2 M €	+18.3%	1 M €	+12.0%	918,8 k €	+27.1%	722,8 k €	-0.7%	727,6 k €	+17.5%	619,5 k €	+50.5%	411,6 k €	+8.3%	380 k €	+41.5%	268,5 k €	+42.3%	188,7 k €
Total assets	2,6 M €	+7.8%	2,4 M €	-3.1%	2,5 M €	-9.9%	2,7 M €	+16.7%	2,4 M €	-0.2%	2,4 M €	+14.0%	2,1 M €	+146%	841,9 k €	+17.9%	714,4 k €	+7.7%	663,2 k €
Cash	606,6 k €	+24.9%	485,6 k €	+6.3%	456,9 k €	+38.5%	329,8 k €	+22.0%	270,3 k €	-33.1%	403,8 k €	+147%	163,7 k €	+179%	58,7 k €	-10.5%	65,5 k €	+104%	32,2 k €
Debts	1,4 M €	-0.2%	1,4 M €	-11.8%	1,5 M €	-23.2%	2 M €	+25.0%	1,6 M €	-6.8%	1,7 M €	+4.4%	1,7 M €	+261%	456,7 k €	+8.6%	420,5 k €	-2.3%	430,5 k €
Other
Workforce	7,9 ETP	-1.2%	8,0 ETP	-1.2%	8,1 ETP	+6.6%	7,6 ETP	0.0%	7,6 ETP	+5.6%	7,2 ETP	+5.9%	6,8 ETP	+15.3%	5,9 ETP	-15.7%	7,0 ETP	-6.7%	7,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jef Van De Mierop

Director · since 01 mars 2016 · 0644.503.929

Represented by Jef Van De Mierop

Active

Karel Van De Mierop

Director · since 17 septembre 2015

Active

Ended mandates

Jef Van De Mierop

Manager · since 01 mars 2016 · 0644.503.929

Represented by Jef Van De Mierop

Ended

Karel Van De Mierop

Manager · since 17 septembre 2015

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP VDM● Active	0647.645.541
IMMOVAM● Active	0876.963.142
Jef Van De Mierop● Active	0644.503.929

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/06/2026	26/06/2025	10/06/2024	30/06/2023	08/07/2022	15/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	07/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	20/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	12/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	13/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	21/06/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jef Van De Mierop

Director · since 01 mars 2016 · 0644.503.929

Represented by Jef Van De Mierop

Active

Karel Van De Mierop

Director · since 17 septembre 2015

Active

Ended mandates

Jef Van De Mierop

Manager · since 01 mars 2016 · 0644.503.929

Represented by Jef Van De Mierop

Ended

Karel Van De Mierop

Manager · since 17 septembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/11/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares28/04/2016
KAPITAAL - AANDELEN
PDF
Mandates18/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring17/12/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other22/09/2015
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025247,9 k €↓
2024
Annual accounts 2024281,9 k €↓
2023
Annual accounts 2023335,9 k €↑
2022
Annual accounts 2022131,2 k €↑
2021
Annual accounts 2021108,2 k €↓
2020
Annual accounts 2020207,8 k €↑
2019
Annual accounts 201931,7 k €↓
2018
Annual accounts 2018111,5 k €↑
2017
Annual accounts 201779,8 k €↓
2016
Annual accounts 2016138,6 k €
18/09/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Van De Mierop

Overview

What does Van De Mierop do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline