ACTIVE

Nexus Cosmetics

Financial year 2025 · Closed on 31/12/2025

Net result519,1 k €+167,7 %over 1 year
Revenue12,1 M €+50,5 %over 1 year
Equity3,1 M €+19,9 %over 1 year
Workforce46,0 ETP+9,0 %over 1 year

Identity

Source · BCE/KBO

Nexus Cosmetics is a Public limited company incorporated in 2015. Its main activity is: Manufacture of perfumes and toilet preparations. Its registered office is in Heist-op-den-Berg. It employs on average 46,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0637.969.196
Incorporation
22/09/2015
Legal form
Public limited company
Registered office
Industriepark 33
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
20 770 060,78 €
Latest accounts
31/12/2025
Average workforce
46,0 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue12,1 M €8,1 M €5,8 M €6,5 M €5,7 M €
EBITDA477,9 k €-539,6 k €159,6 k €-200,6 k €-468,1 k €
Operating result562,6 k €-713,8 k €-259,5 k €-966,4 k €-993,1 k €
Net result519,1 k €-766,3 k €-312 k €-998,2 k €-1 M €
Balance sheet
Equity3,1 M €2,6 M €412,7 k €11,5 k €1 M €
Total assets7,1 M €5,5 M €2,6 M €2,9 M €3,5 M €
Cash749,2 k €220,9 k €763 k €144,1 k €106,6 k €
Debts4 M €2,7 M €2,1 M €2,8 M €2,5 M €
Other
Workforce46,0 ETP42,2 ETP34,2 ETP39,0 ETP42,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 21 ended

Active mandates

ALX Ventures

Managing director · since 13 janvier 2025 · until 12 janvier 2031 · 0727.997.569

Represented by Pieter Hertecant

Active
myIMCO

Director · since 13 janvier 2025 · until 12 janvier 2031 · 0805.034.969

Represented by An Bonten

Active
Down2Earth Opportunities Fund privak

Director · since 03 mai 2024 · until 02 mai 2030 · 0744.580.611

Represented by Peter Kloeck

Active

Ended mandates

Down2Earth Opportunities Fund privak

Director · since 03 mai 2024 · until 02 mai 2030 · 0744.580.611

Represented by Peter Kloeck

Ended
THIVO

Managing director · since 03 mai 2024 · until 13 janvier 2025 · 0839.636.552

Represented by Kevin Vonckx

Ended
THIVO

Managing director · since 03 mai 2024 · until 02 mai 2030 · 0839.636.552

Represented by Kevin Vonckx

Ended
Joop Drechsel

Director · since 01 août 2022 · until 01 août 2028

Ended

Other companies at this address

Industriepark 33 2220 Heist-op-den-Berg
CompanyCBE no.
MYLENE● Active
0403.610.565
0638.992.844
ROSERAIE● Active
0445.919.985
0833.464.481

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202602/07/202509/08/202406/10/202329/09/202203/08/2021
General meeting29/05/202618/06/202508/08/202403/10/202329/09/202209/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/05/202624/06/2026DutchPDF
Full model31/12/202418/06/202502/07/2025DutchPDF
Full model31/12/202308/08/202409/08/2024DutchPDF
Full model31/12/202203/10/202306/10/2023DutchPDF
Full model31/12/202129/09/202229/09/2022DutchPDF
Full model31/12/202009/07/202103/08/2021DutchPDF
Full model31/12/201915/07/202010/08/2020DutchPDF
Full model31/12/201828/06/201909/07/2019DutchPDF
Full model31/12/201725/05/201828/05/2018DutchPDF
Full model31/12/201630/06/201706/11/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 21 ended

Active mandates

ALX Ventures

Managing director · since 13 janvier 2025 · until 12 janvier 2031 · 0727.997.569

Represented by Pieter Hertecant

Active
myIMCO

Director · since 13 janvier 2025 · until 12 janvier 2031 · 0805.034.969

Represented by An Bonten

Active
Down2Earth Opportunities Fund privak

Director · since 03 mai 2024 · until 02 mai 2030 · 0744.580.611

Represented by Peter Kloeck

Active

Ended mandates

Down2Earth Opportunities Fund privak

Director · since 03 mai 2024 · until 02 mai 2030 · 0744.580.611

Represented by Peter Kloeck

Ended
THIVO

Managing director · since 03 mai 2024 · until 13 janvier 2025 · 0839.636.552

Represented by Kevin Vonckx

Ended
THIVO

Managing director · since 03 mai 2024 · until 02 mai 2030 · 0839.636.552

Represented by Kevin Vonckx

Ended
Joop Drechsel

Director · since 01 août 2022 · until 01 août 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - KAPITAAL - AANDELEN
    PDF
  • Mandates21/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares25/04/2024
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares07/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates17/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025519,1 k €↑
  2. 2024
    Annual accounts 2024-766,3 k €↓
  3. 2023
    Annual accounts 2023-312 k €↑
  4. 2023
    Name changeNEXUS COSMETICS
  5. 2022
    Annual accounts 2022-998,2 k €↑
  6. 2021
    Annual accounts 2021-1 M €↑
  7. 2020
    Annual accounts 2020-2 M €↑
  8. 2019
    Annual accounts 2019-3,2 M €↓
  9. 2018
    Annual accounts 2018-3 M €↓
  10. 2017
    Annual accounts 2017-1,7 M €↑
  11. 2016
    Annual accounts 2016-5,2 M €
  12. 2016
    Name changeAiroSolutions
  13. 22/09/2015
    IncorporationPublic limited company