ACTIVE

Melange

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
31,6 k €
+60.7% YoY
Gross margin
155,1 k €
+14.3% YoY
Equity
85,7 k €
-44.5% YoY

What does Melange do?

Melange is a Private limited company incorporated in 2015. Its main activity is: Public relations and communication activities. Its registered office is in Mol.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0639.872.277
Incorporation
02/10/2015
Legal form
Private limited company
Registered office
Feynend 51
2400 Mol · FlandreSee on map
Contributed capital
6 510,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin155,1 k €135,7 k €112 k €85,9 k €58,2 k €39 k €80,7 k €82,8 k €28,4 k €27,3 k €-2,7 k €
EBITDA147,9 k €129,9 k €87,8 k €82,6 k €55,5 k €35,9 k €78,1 k €79 k €26 k €25,8 k €-4,8 k €
Operating result98,7 k €83,4 k €37,7 k €76 k €13,5 k €18,1 k €60,7 k €77,9 k €25,1 k €24,9 k €-5,8 k €
Net result31,6 k €19,7 k €11,4 k €46,5 k €1,6 k €8,6 k €35,3 k €56 k €5,6 k €10,6 k €-6,6 k €
Balance sheet
Equity85,7 k €154,3 k €134,6 k €123,2 k €76,7 k €75,1 k €66,5 k €78 k €22 k €16,3 k €5,8 k €
Total assets1,3 M €1,4 M €1,3 M €455,9 k €347,6 k €137,9 k €151,7 k €115,8 k €49,6 k €47,1 k €40 k €
Cash22,4 k €13 k €25,4 k €127,9 k €51 k €63,6 k €66,3 k €82 k €14,5 k €29,8 k €13,6 k €
Debts1,2 M €1,2 M €1,2 M €326,1 k €262,2 k €58,6 k €85,2 k €12,9 k €26,3 k €30,8 k €30,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Ann Roggeman

Director · since 01 octobre 2015

Active
Geert Paepen

Director · since 01 octobre 2015

Active

Ended mandates

Ann ROGGEMAN

Mandate · since 01 octobre 2015

Ended
Ann ROGGEMAN

Manager · since 01 octobre 2015

Ended
Geert PAEPEN

Mandate · since 01 octobre 2015

Ended
Geert PAEPEN

Manager · since 01 octobre 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202616/06/202524/06/202429/06/202314/06/202221/06/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202624/06/2026DutchPDF
Micro model31/12/202407/06/202516/06/2025DutchPDF
Micro model31/12/202301/06/202424/06/2024DutchPDF
Micro model31/12/202203/06/202329/06/2023DutchPDF
Micro model31/12/202104/06/202214/06/2022DutchPDF
Micro model31/12/202005/06/202121/06/2021DutchPDF
Micro model31/12/201906/06/202015/06/2020DutchPDF
Micro modelCorrection31/12/201801/06/201926/06/2019DutchPDF
Micro model31/12/201801/06/201925/06/2019DutchPDF
Micro model31/12/201702/06/201825/06/2018DutchPDF
Micro model31/12/201603/06/201727/06/2017DutchPDF
Abridged model31/12/201504/06/201627/06/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Ann Roggeman

Director · since 01 octobre 2015

Active
Geert Paepen

Director · since 01 octobre 2015

Active

Ended mandates

Ann ROGGEMAN

Mandate · since 01 octobre 2015

Ended
Ann ROGGEMAN

Manager · since 01 octobre 2015

Ended
Geert PAEPEN

Mandate · since 01 octobre 2015

Ended
Geert PAEPEN

Manager · since 01 octobre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/10/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,6 k €↑
  2. 2024
    Annual accounts 202419,7 k €↑
  3. 2023
    Annual accounts 202311,4 k €↓
  4. 2022
    Annual accounts 202246,5 k €↑
  5. 2021
    Annual accounts 20211,6 k €↓
  6. 2020
    Annual accounts 20208,6 k €↓
  7. 2019
    Annual accounts 201935,3 k €↓
  8. 2018
    Annual accounts 201856 k €↑
  9. 2017
    Annual accounts 20175,6 k €↓
  10. 2016
    Annual accounts 201610,6 k €↑
  11. 2015
    Annual accounts 2015-6,6 k €
  12. 02/10/2015
    IncorporationPrivate limited company