ACTIVE

idloom

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
187,1 k €
+2062.0% YoY
Gross margin
1,1 M €
+36.3% YoY
Equity
560,1 k €
+50.2% YoY
Workforce
8,0 ETP
-2.4% YoY

What does idloom do?

idloom is a Public limited company incorporated in 2015. Its registered office is in Waterloo. It employs on average 8,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0639.967.792
Incorporation
06/10/2015
Legal form
Public limited company
Registered office
Drève Richelle 161L box 76
1410 Waterloo · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
8,0 ETP
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222019201820172016
Income statement
Gross margin1,1 M €817,3 k €1,3 M €987,4 k €156,8 k €100,1 k €83,2 k €-18,9 k €
EBITDA557,3 k €253,8 k €379,9 k €316 k €118,4 k €73,8 k €82,8 k €-19,5 k €
Operating result265,8 k €46,3 k €182,4 k €120,4 k €35,6 k €14,7 k €44,1 k €-35,2 k €
Net result187,1 k €8,7 k €103,4 k €107,9 k €32,3 k €12,9 k €40 k €-35,8 k €
Balance sheet
Equity560,1 k €372,9 k €364,3 k €260,9 k €111,5 k €79,2 k €66,2 k €26,2 k €
Total assets1,2 M €944,9 k €947,4 k €818,1 k €408,1 k €323,4 k €174,5 k €116,1 k €
Cash73,2 k €30,7 k €158,6 k €68,1 k €19,1 k €23,4 k €13,7 k €17,8 k €
Debts678,1 k €527,6 k €559,9 k €542,1 k €279,1 k €235,4 k €104,8 k €85,8 k €
Other
Workforce8,0 ETP8,2 ETP13,4 ETP11,6 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 14 ended

Active mandates

Samy Abdel Aziz

Director · since 30 mars 2023 · until 17 février 2028

Active
idloom

Managing director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by BRAUN Sébastien

Active
ITcube

Managing director · since 18 mars 2022 · until 17 février 2028 · 0466.072.330

Represented by CÜPPER Maxence

Active

Ended mandates

idloom

Director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by Sébastien Braun

Ended
idloom

Managing director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by Braun SÉBASTIEN

Ended
idloom

Managing director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by BRAUN SÉBASTIEN

Ended
ITcube

Director · since 18 mars 2022 · until 17 février 2028 · 0466.072.330

Represented by Maxence Cüpper

Ended
At this address

Other companies at this address

CompanyCBE no.
1 SPACE DESIGN-AMENAGEMENT CONSTRUCTION IMMOBILIER GROUP● Bankrupt
0436.621.645
BEWIN SOLUTIONS● Bankrupt
0883.279.030
COMPAGNIE GENERALE DE PARACHEVEMENT● Bankrupt
0474.845.979
Gestion et Maintenance Thermique et Frigorifique● Bankrupt
0452.715.925
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/05/202630/04/202529/04/202404/04/202318/03/202206/04/2021
General meeting30/04/202625/04/202526/04/202403/04/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202530/04/202608/05/2026FrenchPDF
Abridged model30/09/202425/04/202530/04/2025FrenchPDF
Abridged model30/09/202326/04/202429/04/2024FrenchPDF
Abridged model30/09/202203/04/202304/04/2023FrenchPDF
Abridged model30/09/202118/03/202218/03/2022FrenchPDF
Micro model30/09/202019/03/202106/04/2021FrenchPDF
Abridged model30/09/201913/02/202009/03/2020FrenchPDF
Micro model30/09/201818/03/201923/04/2019FrenchPDF
Micro model30/09/201721/02/201826/03/2018FrenchPDF
Abridged model30/09/201624/02/201710/03/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 14 ended

Active mandates

Samy Abdel Aziz

Director · since 30 mars 2023 · until 17 février 2028

Active
idloom

Managing director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by BRAUN Sébastien

Active
ITcube

Managing director · since 18 mars 2022 · until 17 février 2028 · 0466.072.330

Represented by CÜPPER Maxence

Active

Ended mandates

idloom

Director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by Sébastien Braun

Ended
idloom

Managing director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by Braun SÉBASTIEN

Ended
idloom

Managing director · since 18 mars 2022 · until 17 février 2028 · 0639.967.792

Represented by BRAUN SÉBASTIEN

Ended
ITcube

Director · since 18 mars 2022 · until 17 février 2028 · 0466.072.330

Represented by Maxence Cüpper

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other19/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates04/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/06/2021
    SIEGE SOCIAL
    PDF
  • Other08/10/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025187,1 k €↑
  2. 2024
    Annual accounts 20248,7 k €↓
  3. 2023
    Annual accounts 2023103,4 k €↓
  4. 2022
    Annual accounts 2022107,9 k €↑
  5. 2019
    Annual accounts 201932,3 k €↑
  6. 2018
    Annual accounts 201812,9 k €↓
  7. 2017
    Annual accounts 201740 k €↑
  8. 2016
    Annual accounts 2016-35,8 k €
  9. 06/10/2015
    IncorporationPublic limited company