ACTIVE

salamander U

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-377,7 k €-2,1 %over 1 year

Gross margin338,5 k €+0,7 %over 1 year

Equity1 M €-27,4 %over 1 year

Workforce7,4 ETP

Identity

Source · BCE/KBO

salamander U is a Public limited company incorporated in 2015. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Ohey. It employs on average 7,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0640.885.928
Incorporation: 13/10/2015
Legal form: Public limited company
Registered office: Rue de la Source 191 box C
5351 Ohey · WallonieSee on map
Contributed capital: 1 492 157,69 €
Latest accounts: 31/12/2025
Average workforce: 7,4 ETP

Activities (NACE)

21209Manufacture of pharmaceutical preparations· main 21209Manufacture of pharmaceutical preparations 26600Manufacture of irradiation, electromedical and electrotherapeutic equipment 26600Manufacture of irradiation, electromedical and electrotherapeutic equipment

Joint committees (1)

Signals

Good liquidityHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	338,5 k €	+0.7%	336,2 k €	-28.2%	468,2 k €	+9.0%	429,5 k €	+1919%	-23,6 k €
EBITDA	-356,8 k €	-44.5%	-246,9 k €	-973%	28,3 k €	-69.4%	92,4 k €	+143%	-216,3 k €
Operating result	-368,4 k €	+9.6%	-407,4 k €	-107%	-196,8 k €	+9.9%	-218,3 k €	+56.6%	-502,9 k €
Net result	-377,7 k €	-2.1%	-370 k €	-121%	-167,1 k €	-7.1%	-156,1 k €	+66.9%	-471,4 k €
Balance sheet
Equity	1 M €	-27.4%	1,4 M €	+154%	543,4 k €	-28.4%	758,5 k €	-23.0%	984,9 k €
Total assets	3,4 M €	+12.0%	3,1 M €	+7.9%	2,8 M €	+51.7%	1,9 M €	+24.0%	1,5 M €
Cash	377 k €	-70.1%	1,3 M €	+59.2%	790,8 k €	+256%	221,9 k €	-19.3%	275 k €
Debts	824,8 k €	-10.6%	922,9 k €	-4.4%	965,8 k €	+68.6%	572,8 k €	+14.7%	499,4 k €
Other
Workforce	7,4 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AMMA ASSURANCES0409.003.270Represented by Frédéric Melle	Director12/04/2018 → 05/04/2030
c.d.m.l.0896.999.382Represented by Claude Dedry	Director12/04/2018 → 05/04/2030Managing director27/05/2019 → 2024 accountsended
CoFau Invest0448.291.537Represented by Philippe Neyt	Director12/04/2018 → 05/04/2030
Q.S.A.S.0441.050.585Represented by Denis Decubber	Director12/04/2018 → 05/04/2030
RAPHAËL BENEDET	Director29/03/2021 → 05/04/2030
STEPHANE FOCANT	Director29/05/2020 → 05/04/2030
TD Consult0872.878.650Represented by Tony Donolato	Director12/04/2018 → 05/04/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KHALED ALRAJHI HOLDING COMPANY SARLRepresented by Khaled Alrajhi	Director30/06/2021 → 2022 accounts
KHALED ALRAJHI HOLDING COMPANY SARL B227.866Represented by Khaled Alrajhi	Director30/06/2021 → 27/08/2024
GEERT DOBBELAERE	Director29/05/2020 → 29/03/2021

Other companies at this address

Rue de la Source 191 5351 Ohey

Company	CBE no.
Menuiserie BASTIN● Active	0843.049.863

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	02/06/2025	05/07/2024	21/08/2023	31/08/2022	30/08/2021
General meeting	18/06/2026	14/05/2025	18/06/2024	27/06/2023	03/06/2022	02/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	14/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	18/06/2024	05/07/2024	French	PDF
Micro model	31/12/2022	27/06/2023	21/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	02/04/2021	30/08/2021	French	PDF
Micro model	31/12/2019	03/04/2020	28/10/2020	French	PDF
Micro model	31/12/2018	05/04/2019	30/08/2019	French	PDF
Micro model	31/12/2017	20/04/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	07/04/2017	05/07/2017	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AMMA ASSURANCES0409.003.270Represented by Frédéric Melle	Director12/04/2018 → 05/04/2030
c.d.m.l.0896.999.382Represented by Claude Dedry	Director12/04/2018 → 05/04/2030Managing director27/05/2019 → 2024 accountsended
CoFau Invest0448.291.537Represented by Philippe Neyt	Director12/04/2018 → 05/04/2030
Q.S.A.S.0441.050.585Represented by Denis Decubber	Director12/04/2018 → 05/04/2030
RAPHAËL BENEDET	Director29/03/2021 → 05/04/2030
STEPHANE FOCANT	Director29/05/2020 → 05/04/2030
TD Consult0872.878.650Represented by Tony Donolato	Director12/04/2018 → 05/04/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KHALED ALRAJHI HOLDING COMPANY SARLRepresented by Khaled Alrajhi	Director30/06/2021 → 2022 accounts
KHALED ALRAJHI HOLDING COMPANY SARL B227.866Represented by Khaled Alrajhi	Director30/06/2021 → 27/08/2024
GEERT DOBBELAERE	Director29/05/2020 → 29/03/2021

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/09/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/08/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates06/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates31/05/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/03/2018
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings10 filings

Mandates

AMMA ASSURANCES

Q.S.A.S.

CoFau Invest

TD Consult

c.d.m.l.

STEPHANE FOCANT

RAPHAËL BENEDET

KHALED ALRAJHI HOLDING COMPANY SARL

KHALED ALRAJHI HOLDING COMPANY SARL B227.866

GEERT DOBBELAERE

LUXEMBOURG DEVELOPPEMENT

Philippe Decrem

Show the 4 other mandates

2015201620172018201920202021202220232024202520262027202820292030

salamander U

Rue de la Source 191 bte C, 5351 Haillot

Director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Source 191 bte C, 5351 HaillotCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00443485

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
salamander UCurrent	accounts 2016 → 2025	Accounts 2025 · 2026-00443485

Events

2025
Annual accounts 2025-377,7 k €↓
2024
Annual accounts 2024-370 k €↓
2023
Annual accounts 2023-167,1 k €↓
2022
Annual accounts 2022-156,1 k €↑
2021
Annual accounts 2021-471,4 k €↓
2020
Annual accounts 2020-344,9 k €↑
2019
Annual accounts 2019-546,6 k €↓
2018
Annual accounts 2018-160,7 k €↓
2017
Annual accounts 201723,3 k €↑
2016
Annual accounts 2016-40,7 k €
13/10/2015
IncorporationPublic limited company

salamander U

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events