ACTIVE

ESTRUS

Financial year 2025 · Closed on 31/12/2025

Net result-56,6 k €-537,3 %over 1 year
Gross margin29,5 k €-85,3 %over 1 year
Equity239,2 k €-19,1 %over 1 year

Identity

Source · BCE/KBO

ESTRUS is a Private limited company incorporated in 2015. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Aarschot.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0640.911.365
Incorporation
14/10/2015
Legal form
Private limited company
Registered office
Nijverheidslaan 1 box 6
3200 Aarschot · FlandreSee on map
Contributed capital
4 000,00 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin29,5 k €201,2 k €311,6 k €408,7 k €496,5 k €
EBITDA-45,1 k €89,4 k €77,4 k €159 k €333,8 k €
Operating result-54,3 k €28,4 k €-18,8 k €58,9 k €238 k €
Net result-56,6 k €13 k €-31,3 k €41,8 k €160,1 k €
Balance sheet
Equity239,2 k €295,8 k €282,9 k €314,1 k €278,4 k €
Total assets431,2 k €557,1 k €517 k €755,7 k €939 k €
Cash96,8 k €220,4 k €119,3 k €158,6 k €169,9 k €
Debts192 k €194,4 k €234,1 k €441,5 k €660,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sam Ostyn
Directorsince 26/06/2020

Other companies at this address

Nijverheidslaan 1 3200 Aarschot
CompanyCBE no.
0842.038.192
Helical● Active
0801.474.475
Kef● Active
0423.193.875
PAMOEK● Active
0885.218.535
QUARUK● Active
0839.406.128
0434.843.377
ROTSVAST● Active
0400.969.591
0410.814.992

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202629/08/202524/07/202430/08/202329/07/202230/08/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202626/08/2026DutchPDF
Micro model31/12/202430/06/202529/08/2025DutchPDF
Micro model31/12/202328/06/202424/07/2024DutchPDF
Micro model31/12/202230/06/202330/08/2023DutchPDF
Micro model31/12/202130/06/202229/07/2022DutchPDF
Micro model31/12/202004/06/202130/08/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sam Ostyn
Directorsince 26/06/2020

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office30/10/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office14/02/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other17/07/2020
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/03/2019
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/10/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other16/10/2015
    Oprichting
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings6 filings
Mandates
Sam Ostyn
201520162017201820192020202120222023202420252026
ESTRUS
Nijverheidslaan 1 bte 6, 3200 AarschotMaurits Sabbestraat 123, 2800 Mechelen
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Nijverheidslaan 1 bte 6, 3200 AarschotCurrent
accounts 2025
Accounts 2025 · 2026-00432302
Oude Baan 1 bte E, 2800 Mechelen
accounts 2024
Accounts 2024 · 2025-00478426
Maurits Sabbestraat 123, 2800 Mechelen
accounts 2021 → 2023
Accounts 2023 · 2024-00303229

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ESTRUSCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00432302

Events

  1. 2025
    Annual accounts 2025-56,6 k €↓
  2. 2024
    Annual accounts 202413 k €↑
  3. 2023
    Annual accounts 2023-31,3 k €↓
  4. 2022
    Annual accounts 202241,8 k €↓
  5. 2021
    Annual accounts 2021160,1 k €↑
  6. 2020
    Annual accounts 202046,1 k €
  7. 14/10/2015
    IncorporationPrivate limited company