ESTRUS
0640.911.365 · rovalta.com · 07/11/2026
ESTRUS
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOESTRUS is a Private limited company incorporated in 2015. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Aarschot.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0640.911.365
- Incorporation
- 14/10/2015
- Legal form
- Private limited company
- Registered office
- Nijverheidslaan 1 box 6
3200 Aarschot · FlandreSee on map - Contributed capital
- 4 000,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 29,5 k € | -85.3% | 201,2 k € | -35.4% | 311,6 k € | -23.8% | 408,7 k € | -17.7% | 496,5 k € |
| EBITDA | -45,1 k € | -150% | 89,4 k € | +15.6% | 77,4 k € | -51.3% | 159 k € | -52.4% | 333,8 k € |
| Operating result | -54,3 k € | -291% | 28,4 k € | +251% | -18,8 k € | -132% | 58,9 k € | -75.2% | 238 k € |
| Net result | -56,6 k € | -537% | 13 k € | +141% | -31,3 k € | -175% | 41,8 k € | -73.9% | 160,1 k € |
| Balance sheet | |||||||||
| Equity | 239,2 k € | -19.1% | 295,8 k € | +4.6% | 282,9 k € | -9.9% | 314,1 k € | +12.9% | 278,4 k € |
| Total assets | 431,2 k € | -22.6% | 557,1 k € | +7.7% | 517 k € | -31.6% | 755,7 k € | -19.5% | 939 k € |
| Cash | 96,8 k € | -56.1% | 220,4 k € | +84.7% | 119,3 k € | -24.8% | 158,6 k € | -6.6% | 169,9 k € |
| Debts | 192 k € | -1.2% | 194,4 k € | -17.0% | 234,1 k € | -47.0% | 441,5 k € | -33.2% | 660,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Sam Ostyn | Directorsince 26/06/2020 |
Other companies at this address
Nijverheidslaan 1 3200 Aarschot| Company | CBE no. |
|---|---|
BTW-eenheid PAMOEK● Active | 0842.038.192 |
Helical● Active | 0801.474.475 |
Kef● Active | 0423.193.875 |
PAMOEK● Active | 0885.218.535 |
QUARUK● Active | 0839.406.128 |
RENIER NATUURSTEEN● Active | 0434.843.377 |
ROTSVAST● Active | 0400.969.591 |
| 0410.814.992 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/08/2025 | 24/07/2024 | 30/08/2023 | 29/07/2022 | 30/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 26/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 24/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 30/08/2021 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Sam Ostyn | Directorsince 26/06/2020 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office30/10/2025MAATSCHAPPELIJKE ZETEL
- Registered office14/02/2024MAATSCHAPPELIJKE ZETEL
- Other17/07/2020BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates25/03/2019MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates24/10/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other16/10/2015Oprichting
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Nijverheidslaan 1 bte 6, 3200 AarschotCurrent | accounts 2025 | Accounts 2025 · 2026-00432302 |
| Oude Baan 1 bte E, 2800 Mechelen | accounts 2024 | Accounts 2024 · 2025-00478426 |
| Maurits Sabbestraat 123, 2800 Mechelen | accounts 2021 → 2023 | Accounts 2023 · 2024-00303229 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ESTRUSCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00432302 |
Events
- 2025Annual accounts 2025-56,6 k €↓
- 2024Annual accounts 202413 k €↑
- 2023Annual accounts 2023-31,3 k €↓
- 2022Annual accounts 202241,8 k €↓
- 2021Annual accounts 2021160,1 k €↑
- 2020Annual accounts 202046,1 k €
- 14/10/2015IncorporationPrivate limited company