ACTIVE

S&M DEVELOPPEMENT

Financial year 2025 · Closed on 31/12/2025

Net result-7,5 k €+13,5 %over 1 year
Gross margin-6,4 k €+59,5 %over 1 year
Equity176,8 k €-4,1 %over 1 year

Identity

Source · BCE/KBO

S&M DEVELOPPEMENT is a Private company with limited liability incorporated in 2015. Its main activity is: Buying and selling of own real estate. Its registered office is in Geer.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0641.655.394
Incorporation
16/10/2015
Legal form
Private company with limited liability
Registered office
Rue Emile Lejeune(GR) 3
4250 Geer · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow risk

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin-6,4 k €-15,8 k €-7,2 k €29,6 k €997,8 k €
EBITDA-6,4 k €-15,7 k €-7,3 k €19,8 k €997,8 k €
Operating result-6,4 k €-7,1 k €-7,3 k €19,8 k €979,2 k €
Net result-7,5 k €-8,7 k €-13,1 k €23 €684,6 k €
Balance sheet
Equity176,8 k €184,3 k €193 k €206,1 k €406 k €
Total assets176,8 k €188,2 k €234,5 k €508,6 k €1,5 M €
Cash133,6 k €138,5 k €188,6 k €88,9 k €108,6 k €
Debts–3,9 k €41,5 k €292,1 k €1,1 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

LA MACONNERIE DE HESBAYE

Director · since 16 octobre 2015 · 0415.667.368

Represented by Jospeh NOSSIN

Active
SEDAB INVEST

Director · since 16 octobre 2015 · 0466.098.757

Represented by Dominique SERVAIS

Active

Ended mandates

SEDAB INVEST

Director · since 16 octobre 2015 · 0466.098.757

Represented by Dominique Servais

Ended

Other companies at this address

Rue Emile Lejeune(GR) 3 4250 Geer
CompanyCBE no.
IMMO STEND● Active
0766.299.802

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202602/07/202529/08/202406/07/202305/08/202231/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202629/07/2026FrenchPDF
Abridged model31/12/202420/06/202502/07/2025FrenchPDF
Abridged model31/12/202321/06/202429/08/2024FrenchPDF
Abridged model31/12/202216/06/202306/07/2023FrenchPDF
Abridged model31/12/202117/06/202205/08/2022FrenchPDF
Abridged model31/12/202018/06/202131/08/2021FrenchPDF
Abridged model31/12/201919/06/202030/06/2020FrenchPDF
Abridged model31/12/201821/06/201921/08/2019FrenchPDF
Abridged model31/12/201715/06/201803/07/2018FrenchPDF
Abridged model31/12/201616/06/201703/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

LA MACONNERIE DE HESBAYE

Director · since 16 octobre 2015 · 0415.667.368

Represented by Jospeh NOSSIN

Active
SEDAB INVEST

Director · since 16 octobre 2015 · 0466.098.757

Represented by Dominique SERVAIS

Active

Ended mandates

SEDAB INVEST

Director · since 16 octobre 2015 · 0466.098.757

Represented by Dominique Servais

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other20/10/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,5 k €↑
  2. 2024
    Annual accounts 2024-8,7 k €↑
  3. 2023
    Annual accounts 2023-13,1 k €↓
  4. 2022
    Annual accounts 202223 €↓
  5. 2021
    Annual accounts 2021684,6 k €↑
  6. 2020
    Annual accounts 202017,9 k €↓
  7. 2019
    Annual accounts 2019188,1 k €↑
  8. 2018
    Annual accounts 2018-115,5 k €↓
  9. 2017
    Annual accounts 2017-97 k €↓
  10. 2016
    Annual accounts 2016-22,1 k €
  11. 16/10/2015
    IncorporationPrivate company with limited liability