NORMAL SITUATION

MICRELEC

Financial year 2022 · closed on 31/12/2022
Net result
21,5 k €
+105.4% YoY
Gross margin
1,8 M €
+20.5% YoY
Equity
167,5 k €
+14.8% YoY
Workforce
24,9 ETP
-11.4% YoY

Company — Normal situation.

What does MICRELEC do?

MICRELEC is a company registered in Belgium. It employs on average 24,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0641.843.456
Legal form
Public limited company
Contributed capital
320 000,00 €
Latest accounts
31/12/2022
Average workforce
24,9 ETP
Signals
ProfitableGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2022202120202019201820172016
Income statement
Gross margin1,8 M €1,5 M €1,6 M €1,9 M €1,7 M €1,9 M €735,5 k €
EBITDA4,4 k €-357,1 k €-39,9 k €147,1 k €99,7 k €289,3 k €98,7 k €
Operating result27,6 k €-390,3 k €-55,3 k €101,1 k €64,9 k €251,6 k €84,2 k €
Net result21,5 k €-396,6 k €-57 k €62,5 k €43,7 k €127 k €46,3 k €
Balance sheet
Equity167,5 k €146 k €542,6 k €599,5 k €537 k €493,3 k €366,3 k €
Total assets3,2 M €2 M €1,7 M €1,9 M €2 M €1,9 M €1,8 M €
Cash158,1 k €258,8 k €549,5 k €527,7 k €825,1 k €1,2 M €594,4 k €
Debts2,4 M €1,3 M €582,7 k €728,7 k €951,4 k €1 M €1,1 M €
Other
Workforce24,9 ETP28,1 ETP26,7 ETP26,6 ETP25,4 ETP24,2 ETP12,9 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

MADIC BENELUX

Director · since 23 décembre 2021 · 0635.657.529

Represented by Fabrice Chapelain

Active
Frank Van Herck

Managing director · since 23 octobre 2015

Active

Ended mandates

D'HONDT INVESTMENTS MANAGEMENT & CONSULTANCY

Chairman of the board of directors · since 23 octobre 2015 · 0443.383.733

Ended
Nadine Dujardin

Director · since 23 octobre 2015

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202331/08/202231/08/202122/10/202029/08/201931/07/2018
General meeting26/05/202327/05/202228/05/202129/05/202031/05/201925/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202226/05/202331/08/2023DutchPDF
Abridged model31/12/202127/05/202231/08/2022DutchPDF
Abridged model31/12/202028/05/202131/08/2021DutchPDF
Abridged model31/12/201929/05/202022/10/2020DutchPDF
Abridged model31/12/201831/05/201929/08/2019DutchPDF
Abridged model31/12/201725/05/201831/07/2018DutchPDF
Abridged model31/12/201626/05/201717/07/2017DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

MADIC BENELUX

Director · since 23 décembre 2021 · 0635.657.529

Represented by Fabrice Chapelain

Active
Frank Van Herck

Managing director · since 23 octobre 2015

Active

Ended mandates

D'HONDT INVESTMENTS MANAGEMENT & CONSULTANCY

Chairman of the board of directors · since 23 octobre 2015 · 0443.383.733

Ended
Nadine Dujardin

Director · since 23 octobre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution13/06/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring01/02/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates01/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202221,5 k €
  2. 2021
    Annual accounts 2021-396,6 k €
  3. 2020
    Annual accounts 2020-57 k €
  4. 2019
    Annual accounts 201962,5 k €
  5. 2018
    Annual accounts 201843,7 k €
  6. 2017
    Annual accounts 2017127 k €
  7. 2016
    Annual accounts 201646,3 k €