ACTIVE

MADELCO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
396,7 k €
+57.5% YoY
Gross margin
281,1 k €
-32.9% YoY
Equity
1,1 M €
+49.5% YoY

What does MADELCO do?

MADELCO is a Private limited company incorporated in 2015. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Roeselare.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0642.571.946
Incorporation
02/11/2015
Legal form
Private limited company
Registered office
Heirweg 67
8800 Roeselare · FlandreSee on map
Contributed capital
55 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin281,1 k €418,7 k €236,9 k €123 k €107,5 k €93,4 k €80,9 k €69 k €114,5 k €
EBITDA279,3 k €416,5 k €234,2 k €120,7 k €104,8 k €91,8 k €78,5 k €66,1 k €110,7 k €
Operating result250,1 k €387,2 k €210,1 k €101,8 k €91,2 k €79,4 k €66,1 k €54 k €93,5 k €
Net result396,7 k €251,9 k €143 k €73,4 k €57,9 k €47,9 k €41,1 k €30,6 k €54,7 k €
Balance sheet
Equity1,1 M €750,5 k €498,6 k €355,6 k €282,2 k €224,3 k €176,4 k €135,3 k €104,7 k €
Total assets2,9 M €2,8 M €995,5 k €791,5 k €724,2 k €412,5 k €292,9 k €249,8 k €164,8 k €
Cash32,3 k €5,5 k €56,6 k €347,2 k €276,9 k €366,9 k €172,4 k €66,1 k €29,8 k €
Debts1,8 M €2,1 M €496,9 k €435,9 k €442 k €188,2 k €116,5 k €114,5 k €60,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Alex Raes

Director

Active
SOFALCO

Director · 0818.092.060

Represented by Sofie Vossaert

Active

Ended mandates

Alex Raes

Manager

Ended
SOFALCO

Manager · 0818.092.060

Represented by Sofie Vossaert

Ended
At this address

Other companies at this address

CompanyCBE no.
Firma Raes● Active
0402.745.582
SOFALCO● Active
0818.092.060
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/11/202530/11/202427/11/202327/12/202205/01/202215/11/2020
General meeting18/11/202530/11/202426/11/202326/12/202230/12/202115/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202518/11/202520/11/2025DutchPDF
Abridged model30/06/202430/11/202430/11/2024DutchPDF
Abridged model30/06/202326/11/202327/11/2023DutchPDF
Abridged model30/06/202226/12/202227/12/2022DutchPDF
Micro model30/06/202130/12/202105/01/2022DutchPDF
Abridged model30/06/202015/11/202015/11/2020DutchPDF
Abridged model30/06/201930/12/201904/01/2020DutchPDF
Abridged model30/06/201807/12/201817/12/2018DutchPDF
Abridged model30/06/201709/10/201710/10/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Alex Raes

Director

Active
SOFALCO

Director · 0818.092.060

Represented by Sofie Vossaert

Active

Ended mandates

Alex Raes

Manager

Ended
SOFALCO

Manager · 0818.092.060

Represented by Sofie Vossaert

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/10/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/11/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025396,7 k €↑
  2. 2024
    Annual accounts 2024251,9 k €↑
  3. 2023
    Annual accounts 2023143 k €↑
  4. 2022
    Annual accounts 202273,4 k €↑
  5. 2021
    Annual accounts 202157,9 k €↑
  6. 2020
    Annual accounts 202047,9 k €↑
  7. 2019
    Annual accounts 201941,1 k €↑
  8. 2018
    Annual accounts 201830,6 k €↓
  9. 2017
    Annual accounts 201754,7 k €
  10. 02/11/2015
    IncorporationPrivate limited company