ACTIVE

PICTON RESEARCH & INNOVATION

Financial year 2025 · Closed on 31/03/2025

Net result108,9 k €+8,2 %over 1 year
Gross margin138,6 k €+6,5 %over 1 year
Equity302,2 k €-29,5 %over 1 year

Identity

Source · BCE/KBO

PICTON RESEARCH & INNOVATION is a Private company with limited liability incorporated in 2015. Its main activity is: Computer consultancy activities. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0642.750.308
Incorporation
09/11/2015
Legal form
Private company with limited liability
Registered office
Rue des Ménapiens 29 box 5
1040 Etterbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin138,6 k €130,1 k €113,9 k €106,6 k €86,6 k €
EBITDA137,8 k €129,2 k €113,1 k €105,8 k €77,5 k €
Operating result137,3 k €128,8 k €106,5 k €99,2 k €69,9 k €
Net result108,9 k €100,6 k €81 k €69,7 k €60,7 k €
Balance sheet
Equity302,2 k €428,6 k €328 k €362 k €292,3 k €
Total assets685,7 k €565,8 k €496,1 k €431,7 k €343 k €
Cash620,6 k €505,1 k €473,6 k €424 k €293 k €
Debts383,2 k €137,2 k €168,1 k €69,7 k €41,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 2 ended

Active mandates

Christophe Ma

Director · since 09 novembre 2015

Active

Ended mandates

Christophe Ma

Manager

Ended
CHRISTOPHE MA

Director

Ended

Other companies at this address

Rue des Ménapiens 29 1040 Etterbeek

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/11/202530/10/202404/12/202308/03/202402/12/202130/11/2020
General meeting12/11/202521/10/202430/11/202330/09/202224/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202512/11/202512/11/2025FrenchPDF
Micro model31/03/202421/10/202430/10/2024FrenchPDF
Micro model31/03/202330/11/202304/12/2023FrenchPDF
Micro modelCorrection31/03/202230/09/202208/03/2024FrenchPDF
Micro model31/03/202230/09/202205/01/2023FrenchPDF
Micro model31/03/202124/09/202102/12/2021FrenchPDF
Micro model31/03/202025/09/202030/11/2020FrenchPDF
Micro model31/03/201927/09/201904/11/2019FrenchPDF
Micro model31/03/201828/09/201831/10/2018FrenchPDF
Abridged model31/03/201729/09/201729/11/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 2 ended

Active mandates

Christophe Ma

Director · since 09 novembre 2015

Active

Ended mandates

Christophe Ma

Manager

Ended
CHRISTOPHE MA

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other12/11/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025108,9 k €↑
  2. 2024
    Annual accounts 2024100,6 k €↑
  3. 2023
    Annual accounts 202381 k €↑
  4. 2022
    Annual accounts 202269,7 k €↑
  5. 2021
    Annual accounts 202160,7 k €↓
  6. 2020
    Annual accounts 202063,5 k €↓
  7. 2019
    Annual accounts 201965,6 k €↑
  8. 2018
    Annual accounts 201837,6 k €↓
  9. 2017
    Annual accounts 201746,3 k €
  10. 09/11/2015
    IncorporationPrivate company with limited liability