ACTIVE

Drop the spoon

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
115,1 k €
+86.3% YoY
Gross margin
359,6 k €
+122.6% YoY
Equity
596,2 k €
+23.9% YoY
Workforce
0,0 ETP

What does Drop the spoon do?

Drop the spoon is a Private limited company incorporated in 2015. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0642.839.190
Incorporation
12/11/2015
Legal form
Private limited company
Registered office
Rue du Bois des Rêves 55
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Activities (NACE)
59113Motion picture, video and television programme production activities· main90202Creative, arts and entertainment activities90393Creative, arts and entertainment activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2024202320222021201820172016
Income statement
Gross margin359,6 k €161,5 k €212,1 k €182,4 k €131,2 k €9,8 k €38,6 k €
EBITDA185,5 k €156,9 k €200,9 k €182,3 k €122,8 k €-16,1 k €37,8 k €
Operating result141,9 k €116,9 k €169,9 k €163,5 k €77,3 k €-50 k €10,8 k €
Net result115,1 k €61,8 k €104,6 k €121,4 k €60,7 k €-55,4 k €4,5 k €
Balance sheet
Equity596,2 k €481,1 k €419,3 k €314,7 k €28,4 k €-32,3 k €23,1 k €
Total assets1,8 M €1 M €685,7 k €481,8 k €310,5 k €335,7 k €167,4 k €
Cash896,8 k €215,4 k €12,8 €150,1 k €49,3 k €113,1 k €3,2 k €
Debts854,7 k €566,5 k €266,4 k €167,1 k €282,1 k €368 k €144,3 k €
Other
Workforce0,0 ETP0,0 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Jean-Luc Gason

Director · since 15 janvier 2016

Active
Patrick Neys

Director · since 12 novembre 2015

Active

Ended mandates

Gason Jean-Luc

Manager · since 15 janvier 2016

Ended
Dirk Decloedt

Manager · since 15 novembre 2015

Ended
Patrick Neys

Manager · since 15 novembre 2015

Ended
Dirk Decloedt

Director · since 12 novembre 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
Aquacenter Lobbes● Active
0765.580.418
DECALI● Active
0806.323.287
DELIRE● Active
0883.096.512
Fun Code● Active
0767.854.374
HD Aquasports● Active
0606.999.472
LES PETITS BAIGNEURS DES HAIES● Active
0879.487.815
PROMOSPORT● Active
0473.435.026
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202525/10/202413/10/202331/08/202229/07/202127/10/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202529/08/2025FrenchPDF
Abridged model31/12/202321/06/202425/10/2024FrenchPDF
Micro model31/12/202216/06/202313/10/2023FrenchPDF
Abridged model31/12/202117/06/202231/08/2022FrenchPDF
Micro model31/12/202018/06/202129/07/2021FrenchPDF
Micro model31/12/201919/06/202027/10/2020FrenchPDF
Micro model31/12/201821/06/201929/08/2019FrenchPDF
Micro model31/12/201715/06/201824/08/2018FrenchPDF
Abridged model31/12/201616/06/201731/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Jean-Luc Gason

Director · since 15 janvier 2016

Active
Patrick Neys

Director · since 12 novembre 2015

Active

Ended mandates

Gason Jean-Luc

Manager · since 15 janvier 2016

Ended
Dirk Decloedt

Manager · since 15 novembre 2015

Ended
Patrick Neys

Manager · since 15 novembre 2015

Ended
Dirk Decloedt

Director · since 12 novembre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/12/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/08/2022
    SIEGE SOCIAL
    PDF
  • Registered office29/12/2020
    SIEGE SOCIAL
    PDF
  • Mandates08/02/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/11/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024115,1 k €↑
  2. 2023
    Annual accounts 202361,8 k €↓
  3. 2022
    Annual accounts 2022104,6 k €↓
  4. 2021
    Annual accounts 2021121,4 k €↑
  5. 2018
    Annual accounts 201860,7 k €↑
  6. 2017
    Annual accounts 2017-55,4 k €↓
  7. 2016
    Annual accounts 20164,5 k €
  8. 12/11/2015
    IncorporationPrivate limited company