ACTIVE

DECALI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

37,2 k €

+1.7% YoY

Gross margin

230,5 k €

-1.2% YoY

Equity

246,6 k €

+17.8% YoY

What does DECALI do?

DECALI is a Private limited company incorporated in 2008. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.323.287

Incorporation

04/09/2008

Legal form

Private limited company

Registered office

Rue du Bois des Rêves 55
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

37 500,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	230,5 k €	-1.2%	233,4 k €	+60.6%	145,3 k €	+22.6%	118,5 k €	-16.3%	141,6 k €	+31.2%	108,0 k €	-33.8%	163,1 k €	-21.7%	208,2 k €	+35.0%	154,2 k €	-8.2%	167,9 k €	-7.1%	180,7 k €	-12.5%	206,6 k €	+32.8%	155,6 k €	-26.0%	210,2 k €	+19.9%	175,3 k €	+44.8%	121,1 k €	+59.8%	75,8 k €
EBITDA	214,8 k €	-0.4%	215,6 k €	+71.4%	125,8 k €	+13.3%	111,0 k €	-16.4%	132,8 k €	+34.8%	98,5 k €	-36.1%	154,2 k €	-21.9%	197,3 k €	+37.3%	143,8 k €	-9.6%	159,1 k €	-7.1%	171,3 k €	-13.6%	198,3 k €	+34.7%	147,2 k €	-26.8%	201,3 k €	+21.2%	166,0 k €	+42.3%	116,7 k €	+63.1%	71,5 k €
Operating result	79,8 k €	+6.1%	75,1 k €	+324%	17,7 k €	-50.1%	35,5 k €	-39.9%	59,1 k €	+561%	8,9 k €	-38.5%	14,5 k €	-87.2%	113,2 k €	+95.0%	58,0 k €	-22.5%	74,9 k €	-6.0%	79,7 k €	-29.2%	112,6 k €	+28.4%	87,7 k €	-37.4%	140,1 k €	+30.5%	107,4 k €	+3323%	-3,3 k €	+81.7%	-18,2 k €
Net result	37,2 k €	+1.7%	36,6 k €	+516%	-8,8 k €	-178%	11,3 k €	-67.3%	34,5 k €	+292%	-18,0 k €	-30.8%	-13,7 k €	-123%	59,8 k €	+172%	22,0 k €	-29.2%	31,1 k €	-11.4%	35,1 k €	-37.4%	56,1 k €	+50.8%	37,2 k €	-52.9%	79,0 k €	+182%	28,0 k €	+172%	-38,6 k €	+21.7%	-49,3 k €
Balance sheet
Equity	246,6 k €	+17.8%	209,3 k €	+21.2%	172,7 k €	+1.1%	170,8 k €	+7.1%	159,5 k €	+27.6%	125,0 k €	-12.6%	143,0 k €	-8.8%	156,7 k €	+37.9%	113,7 k €	+10.5%	102,9 k €	+12.6%	91,3 k €	+12.2%	81,4 k €	+61.2%	50,5 k €	+34.3%	37,6 k €	+191%	-41,4 k €	+40.3%	-69,4 k €	-126%	-30,7 k €
Total assets	798,6 k €	-12.8%	915,4 k €	-7.7%	991,8 k €	+42.5%	696,1 k €	-6.5%	744,9 k €	-5.5%	787,9 k €	-7.3%	850,3 k €	-12.0%	966,7 k €	-3.7%	1,0 M €	-3.4%	1,0 M €	-6.2%	1,1 M €	-4.7%	1,2 M €	+5.1%	1,1 M €	-2.9%	1,1 M €	+2.5%	1,1 M €	-0.8%	1,1 M €	+69.9%	658,4 k €
Cash	73,5 k €	+12.2%	65,5 k €	+75.6%	37,3 k €	+102%	18,4 k €	-58.4%	44,3 k €	+88.5%	23,5 k €	-67.7%	72,9 k €	+21.6%	59,9 k €	+72.9%	34,7 k €	+58.7%	21,8 k €	+787%	2,5 k €	-69.7%	8,1 k €	-45.7%	15,0 k €	-67.7%	46,4 k €	+19872%	232,3 €	-98.8%	18,8 k €	+125%	8,3 k €
Debts	547,2 k €	-21.5%	697,3 k €	-14.1%	811,6 k €	+54.6%	524,9 k €	-10.2%	584,6 k €	-11.7%	662,0 k €	-6.2%	706,1 k €	-12.5%	806,9 k €	-9.3%	890,1 k €	-4.7%	934,5 k €	-7.9%	1,0 M €	-5.7%	1,1 M €	+2.3%	1,1 M €	-4.1%	1,1 M €	-4.5%	1,1 M €	-3.4%	1,2 M €	+72.4%	689,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Denis DETINNE

Director

Active

Hugo Cantineau

Director

Active

Ended mandates

Denis Detinne

Manager · since 04 septembre 2008

Ended

Hugo Cantineau

Manager · since 04 septembre 2008

Ended

Denis DETINNE

Manager

Ended

Hugo Cantineau

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Aquacenter Lobbes● Active	0765.580.418
DELIRE● Active	0883.096.512
Drop the spoon● Active	0642.839.190
Fun Code● Active	0767.854.374
HD Aquasports● Active	0606.999.472
LES PETITS BAIGNEURS DES HAIES● Active	0879.487.815
PROMOSPORT● Active	0473.435.026

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	21/05/2024	30/05/2023	02/06/2022	25/05/2021
General meeting	23/04/2026	25/04/2025	25/04/2024	24/04/2023	26/04/2022	29/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	23/04/2026	30/04/2026	French	PDF
Micro model	30/09/2024	25/04/2025	30/04/2025	French	PDF
Micro model	30/09/2023	25/04/2024	21/05/2024	French	PDF
Micro model	30/09/2022	24/04/2023	30/05/2023	French	PDF
Micro model	30/09/2021	26/04/2022	02/06/2022	French	PDF
Micro model	30/09/2020	29/04/2021	25/05/2021	French	PDF
Micro model	30/09/2019	23/04/2020	27/05/2020	French	PDF
Micro model	30/09/2018	26/04/2019	22/05/2019	French	PDF
Micro model	30/09/2017	27/04/2018	12/07/2018	French	PDF
Abridged model	30/09/2016	20/01/2017	31/05/2017	French	PDF
Abridged model	30/09/2015	14/03/2016	30/05/2016	French	PDF
Abridged model	30/09/2014	01/04/2015	31/05/2015	French	PDF
Abridged model	30/09/2013	14/04/2014	31/05/2014	French	PDF
Abridged model	30/09/2012	27/05/2013	30/05/2013	French	PDF
Abridged model	30/09/2011	30/05/2012	31/05/2012	French	PDF
Abridged model	30/09/2010	27/05/2011	29/05/2011	French	PDF
Abridged model	30/09/2009	24/06/2010	28/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Denis DETINNE

Director

Active

Hugo Cantineau

Director

Active

Ended mandates

Denis Detinne

Manager · since 04 septembre 2008

Ended

Hugo Cantineau

Manager · since 04 septembre 2008

Ended

Denis DETINNE

Manager

Ended

Hugo Cantineau

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring26/10/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/05/2023
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office16/09/2014
SIEGE SOCIAL
PDF
Other22/09/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,2 k €↑
2024
Annual accounts 202436,6 k €↑
2023
Annual accounts 2023-8,8 k €↓
2022
Annual accounts 202211,3 k €↓
2021
Annual accounts 202134,5 k €↑
2020
Annual accounts 2020-18,0 k €↓
2019
Annual accounts 2019-13,7 k €↓
2018
Annual accounts 201859,8 k €↑
2017
Annual accounts 201722,0 k €↓
2016
Annual accounts 201631,1 k €↓
2015
Annual accounts 201535,1 k €↓
2014
Annual accounts 201456,1 k €↑
2013
Annual accounts 201337,2 k €↓
2012
Annual accounts 201279,0 k €↑
2011
Annual accounts 201128,0 k €↑
2010
Annual accounts 2010-38,6 k €↑
2009
Annual accounts 2009-49,3 k €
04/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECALI

Overview

What does DECALI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline