NO-MY
0642.915.703 · rovalta.com · 25/09/2026
NORMAL SITUATION
NO-MY
Company — Normal situation.
Financial year 2023 · Closed on 30/11/2023
Net result110,5 k €-39,4 %over 1 year
Gross margin193,2 k €-34,7 %over 1 year
Equity349,2 k €+46,3 %over 1 year
Overview
Identity
Source · BCE/KBONO-MY is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0642.915.703
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 30/11/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 8 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 193,2 k € | -34.7% | 295,7 k € | +205% | 96,9 k € | -33.5% | 145,7 k € | +81.2% | 80,4 k € |
| EBITDA | 193 k € | -34.7% | 295,7 k € | +206% | 96,5 k € | -20.5% | 121,4 k € | +82.5% | 66,5 k € |
| Operating result | 193 k € | -34.7% | 295,4 k € | +208% | 95,9 k € | -19.8% | 119,5 k € | +84.8% | 64,7 k € |
| Net result | 110,5 k € | -39.4% | 182,5 k € | +374% | 38,5 k € | -26.0% | 52 k € | +267% | -31,2 k € |
| Balance sheet | |||||||||
| Equity | 349,2 k € | +46.3% | 238,7 k € | +113% | 112 k € | +52.3% | 73,6 k € | +241% | 21,6 k € |
| Total assets | 374,7 k € | +22.5% | 305,9 k € | +133% | 131 k € | +10.5% | 118,6 k € | +282% | 31 k € |
| Cash | 374,3 k € | +60.0% | 234 k € | +694% | 29,5 k € | +193% | 10,1 k € | +364% | 2,2 k € |
| Debts | 25,4 k € | -62.2% | 67,2 k € | +254% | 19 k € | -57.8% | 45 k € | +375% | 9,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 0,3 ETP | ||||
Board of directors
Source · NBB, accounts to 30/11/20231 active · 3 ended
Active mandates
BRUNO THIEFFRY
ActiveEnded mandates
Caroline Rochez
EndedBruno E Theiffry
EndedCaroline Rochez
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/12/2022 | 01/12/2021 | 01/12/2020 | 01/12/2019 | 01/12/2018 | 01/12/2017 |
| Closing of the financial year | 30/11/2023 | 30/11/2022 | 30/11/2021 | 30/11/2020 | 30/11/2019 | 30/11/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/09/2024 | 05/04/2023 | 23/06/2022 | 14/05/2021 | 11/03/2020 | 21/02/2019 |
| General meeting | 12/12/2023 | 05/04/2023 | 15/04/2022 | 31/03/2021 | 31/01/2020 | 31/01/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/11/2023 | 12/12/2023 | 02/09/2024 | French | |
| Abridged model | 30/11/2022 | 05/04/2023 | 05/04/2023 | French | |
| Micro modelCorrection | 30/11/2021 | 15/04/2022 | 23/06/2022 | French | |
| Micro model | 30/11/2021 | 15/04/2022 | 10/06/2022 | French | |
| Micro model | 30/11/2020 | 31/03/2021 | 14/05/2021 | French | |
| Abridged model | 30/11/2019 | 31/01/2020 | 11/03/2020 | French | |
| Abridged model | 30/11/2018 | 31/01/2019 | 21/02/2019 | French | |
| Abridged model | 30/11/2017 | 31/01/2018 | 27/04/2018 | French | |
| Abridged model | 30/11/2016 | 31/01/2017 | 24/04/2017 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/11/20231 active · 3 ended
Active mandates
BRUNO THIEFFRY
ActiveEnded mandates
Caroline Rochez
EndedBruno E Theiffry
EndedCaroline Rochez
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution05/02/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates07/10/2022DEMISSIONS, NOMINATIONS
- Mandates20/08/2019DEMISSIONS, NOMINATIONS
- Other18/11/2015RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023110,5 k €↓
- 2022Annual accounts 2022182,5 k €↑
- 2021Annual accounts 202138,5 k €↓
- 2020Annual accounts 202052 k €↑
- 2019Annual accounts 2019-31,2 k €↓
- 2018Annual accounts 201818,7 k €↓
- 2017Annual accounts 201720,7 k €↑
- 2016Annual accounts 20167,1 k €