ACTIVE

CEDEPAT

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
7,7 k €
-84.9% YoY
Gross margin
126,6 k €
-12.1% YoY
Equity
171,3 k €
-7.9% YoY

What does CEDEPAT do?

CEDEPAT is a Cooperative company with limited liability incorporated in 2015. Its main activity is: Electrical installation. Its registered office is in Auderghem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0643.512.450
Incorporation
20/11/2015
Legal form
Cooperative company with limited liability
Registered office
Rue Jacques Bassem 62
1160 Auderghem · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
43211Electrical installation· main43211Electrical installation47529Retail sale of hardware, paints and glass in specialised stores47529Retail sale of hardware, paints and glass in specialised stores43211Electrical installation43211Electrical installation
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin126,6 k €144 k €83,1 k €115,4 k €101,8 k €101,4 k €100,9 k €38,2 k €3,6 k €25,2 k €
EBITDA18,6 k €89 k €24 k €31,3 k €53 k €36,1 k €63,7 k €27,9 k €-2,8 k €24,7 k €
Operating result19 k €80,4 k €21,1 k €28,3 k €50,5 k €38 k €44,5 k €23 k €-3,3 k €24,7 k €
Net result7,7 k €51 k €8,8 k €15,9 k €32 k €22,6 k €25,8 k €16 k €-3,3 k €21,1 k €
Balance sheet
Equity171,3 k €186,1 k €135,1 k €129,2 k €113,3 k €88,4 k €65,8 k €40 k €23,9 k €27,3 k €
Total assets475,9 k €473,8 k €571,6 k €513,5 k €850,7 k €406,7 k €305,6 k €296,8 k €309,2 k €193,7 k €
Cash77 k €85,8 k €46,8 k €143,1 k €60,4 k €50,8 k €77,8 k €12,2 k €47,5 k €48,6 k €
Debts304,6 k €287,7 k €436,1 k €384,3 k €737,5 k €318,3 k €239,8 k €256,5 k €168,6 k €166,4 k €
Other
Workforce–––––––1,0 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 9 ended

Active mandates

ANTONIO LUIS GUEDES VILAS BOAS

Associate · since 01 avril 2024

Active
François Melchior

Director · since 01 septembre 2020

Active
Cédric Pierache

Managing director · since 20 novembre 2016

Active
Kevin Reniers

Director · since 20 novembre 2016

Active
Patrick Vanden Broeck

Managing director · since 20 novembre 2016

Active
Fabian Gabriels

Director · since 01 juillet 2016

Active

Ended mandates

Thomas Desmedt

Director · since 01 octobre 2018 · until 01 avril 2024

Ended
Thomas Desmedt

Director · since 01 octobre 2018

Ended
Mandi Adam Winston

Director · since 01 octobre 2017 · until 31 octobre 2020

Ended
Mandi Adam Winston

Director · since 01 octobre 2017 · until 05 décembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
Thompson's Garage● Liquidation
0422.674.233
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202604/02/202531/01/202431/01/202307/02/202205/02/2021
General meeting01/12/202502/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202530/01/2026FrenchPDF
Micro model30/06/202402/12/202404/02/2025FrenchPDF
Micro model30/06/202304/12/202331/01/2024FrenchPDF
Micro model30/06/202205/12/202231/01/2023FrenchPDF
Micro model30/06/202106/12/202107/02/2022FrenchPDF
Micro model30/06/202007/12/202005/02/2021FrenchPDF
Micro model30/06/201902/12/201928/01/2020FrenchPDF
Abridged model30/06/201803/12/201824/01/2019FrenchPDF
Abridged model30/06/201730/12/201731/01/2018FrenchPDF
Abridged model30/06/201605/12/201610/01/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 9 ended

Active mandates

ANTONIO LUIS GUEDES VILAS BOAS

Associate · since 01 avril 2024

Active
François Melchior

Director · since 01 septembre 2020

Active
Cédric Pierache

Managing director · since 20 novembre 2016

Active
Kevin Reniers

Director · since 20 novembre 2016

Active
Patrick Vanden Broeck

Managing director · since 20 novembre 2016

Active
Fabian Gabriels

Director · since 01 juillet 2016

Active

Ended mandates

Thomas Desmedt

Director · since 01 octobre 2018 · until 01 avril 2024

Ended
Thomas Desmedt

Director · since 01 octobre 2018

Ended
Mandi Adam Winston

Director · since 01 octobre 2017 · until 31 octobre 2020

Ended
Mandi Adam Winston

Director · since 01 octobre 2017 · until 05 décembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/08/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,7 k €↓
  2. 2024
    Annual accounts 202451 k €↑
  3. 2023
    Annual accounts 20238,8 k €↓
  4. 2022
    Annual accounts 202215,9 k €↓
  5. 2021
    Annual accounts 202132 k €↑
  6. 2020
    Annual accounts 202022,6 k €↓
  7. 2019
    Annual accounts 201925,8 k €↑
  8. 2018
    Annual accounts 201816 k €↑
  9. 2017
    Annual accounts 2017-3,3 k €↓
  10. 2016
    Annual accounts 201621,1 k €
  11. 20/11/2015
    IncorporationCooperative company with limited liability