ACTIVE

Le Brummel

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
21,3 k €
+23.0% YoY
Gross margin
207,7 k €
+24.1% YoY
Equity
246 k €
+9.5% YoY
Workforce
2,9 ETP
0.0% YoY

What does Le Brummel do?

Le Brummel is a Private limited company incorporated in 2015. Its registered office is in Hannut. It employs on average 2,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0643.654.881
Incorporation
26/11/2015
Legal form
Private limited company
Registered office
Route de Wavre (THIS) 104 box 2
4280 Hannut · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
2,9 ETP
Joint committees (2)
  • 100
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin207,7 k €167,4 k €200,2 k €102,6 k €80,6 k €82,9 k €115,5 k €129,8 k €121,7 k €-2,6 k €
EBITDA84,7 k €62,7 k €102,3 k €44,8 k €32 k €52,1 k €91,5 k €105,6 k €108,9 k €-3,3 k €
Operating result45,6 k €31,3 k €61,5 k €18,2 k €-440 €12,8 k €49,3 k €73,9 k €57,8 k €-3,5 k €
Net result21,3 k €17,3 k €45,5 k €11,9 k €-7,6 k €7,8 k €30,1 k €46 k €51,2 k €-16,3 k €
Balance sheet
Equity246 k €224,8 k €207,5 k €173 k €161,2 k €168,8 k €160,9 k €130,9 k €84,9 k €33,7 k €
Total assets764,2 k €766,7 k €785,8 k €646,6 k €585,3 k €621,1 k €624,8 k €631,6 k €571,3 k €465,1 k €
Cash12,7 k €11,8 k €56,6 k €74,5 k €78,9 k €56,9 k €66,2 k €72,3 k €46 k €4,5 k €
Debts518,1 k €541,9 k €575,7 k €473,5 k €423,7 k €452,3 k €457,5 k €496,7 k €486,5 k €431,4 k €
Other
Workforce2,9 ETP2,9 ETP2,6 ETP1,4 ETP1,1 ETP1,3 ETP0,9 ETP0,7 ETP0,5 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Caroline RAWSIN

Administrator - manager · since 03 janvier 2017

Active

Ended mandates

CAROLINE RAWSIN

Manager · since 03 janvier 2017

Ended
ARLETHO

Director · 0444.885.847

Represented by Thomas CALLUT

Ended
Caroline RAWSIN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ARLETHO● Active
0444.885.847
TC FINANCE● Active
0794.391.792
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202620/08/202530/08/202406/07/202322/06/202218/06/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202627/08/2026FrenchPDF
Abridged model31/12/202413/06/202520/08/2025FrenchPDF
Abridged model31/12/202314/06/202430/08/2024FrenchPDF
Abridged model31/12/202209/06/202306/07/2023FrenchPDF
Abridged model31/12/202110/06/202222/06/2022FrenchPDF
Abridged model31/12/202011/06/202118/06/2021FrenchPDF
Abridged model31/12/201912/06/202030/06/2020FrenchPDF
Abridged model31/12/201814/06/201909/08/2019FrenchPDF
Abridged model31/12/201715/06/201803/07/2018FrenchPDF
Abridged model31/12/201609/06/201703/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Caroline RAWSIN

Administrator - manager · since 03 janvier 2017

Active

Ended mandates

CAROLINE RAWSIN

Manager · since 03 janvier 2017

Ended
ARLETHO

Director · 0444.885.847

Represented by Thomas CALLUT

Ended
Caroline RAWSIN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/01/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/11/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,3 k €↑
  2. 2024
    Annual accounts 202417,3 k €↓
  3. 2023
    Annual accounts 202345,5 k €↑
  4. 2022
    Annual accounts 202211,9 k €↑
  5. 2021
    Annual accounts 2021-7,6 k €↓
  6. 2020
    Annual accounts 20207,8 k €↓
  7. 2019
    Annual accounts 201930,1 k €↓
  8. 2018
    Annual accounts 201846 k €↓
  9. 2017
    Annual accounts 201751,2 k €↑
  10. 2016
    Annual accounts 2016-16,3 k €
  11. 26/11/2015
    IncorporationPrivate limited company