ACTIVE

XS CARDIOMED Docteur CARRYN Cardiologie- Docteur Noirhomme Médecine interne

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result260,9 k €+7,8 %over 1 year
Gross margin412,1 k €+8,7 %over 1 year
Equity857,9 k €+29,4 %over 1 year

Identity

Source · BCE/KBO

XS CARDIOMED Docteur CARRYN Cardiologie- Docteur Noirhomme Médecine interne is a Private limited company incorporated in 2015. Its registered office is in Chaumont-Gistoux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.643.984
Incorporation
18/12/2015
Legal form
Private limited company
Registered office
Rue Adrien Bidoul,Dion-V. 15
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin412,1 k €379 k €303,2 k €292,3 k €247 k €
EBITDA411,4 k €361,4 k €302,1 k €291,7 k €245,5 k €
Operating result375,2 k €319,6 k €254 k €234,5 k €199,6 k €
Net result260,9 k €242,1 k €180,5 k €177,3 k €152,8 k €
Balance sheet
Equity857,9 k €663,1 k €538,2 k €420,2 k €236,7 k €
Total assets930,6 k €811,2 k €684,8 k €608,5 k €481,5 k €
Cash106,6 k €58,1 k €61,2 k €354,1 k €262,8 k €
Debts72,7 k €148,1 k €146,6 k €188,2 k €244,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Severine NOIRHOMME
Director18/12/2015 → 11/06/2027Manager18/12/2015 → 2024 accountsended
Xavier CARRYN
Director18/12/2015 → 11/06/2027Manager18/12/2015 → 2024 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202606/08/202526/06/202424/08/202305/08/202219/08/2021
General meeting18/07/202613/06/202514/06/202409/06/202317/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/07/202618/08/2026FrenchPDF
Micro model31/12/202413/06/202506/08/2025FrenchPDF
Micro model31/12/202314/06/202426/06/2024FrenchPDF
Micro model31/12/202209/06/202324/08/2023FrenchPDF
Micro model31/12/202117/06/202205/08/2022FrenchPDF
Micro model31/12/202011/06/202119/08/2021FrenchPDF
Micro model31/12/201912/06/202028/08/2020FrenchPDF
Micro model31/12/201814/06/201927/08/2019FrenchPDF
Micro model31/12/201708/06/201807/08/2018FrenchPDF
Abridged model31/12/201609/06/201723/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Severine NOIRHOMME
Director18/12/2015 → 11/06/2027Manager18/12/2015 → 2024 accountsended
Xavier CARRYN
Director18/12/2015 → 11/06/2027Manager18/12/2015 → 2024 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/05/2016
    SIEGE SOCIAL
    PDF
  • Capital / shares03/05/2016
    CAPITAL, ACTIONS
    PDF
  • Capital / shares03/05/2016
    CAPITAL, ACTIONS
    PDF
  • Other22/12/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Severine NOIRHOMME
Xavier CARRYN
2015201620172018201920202021202220232024202520262027
XS CARDIOMED
Rue Adrien Bidoul,Dion-V. 15, 1325 Chaumont-Gistoux
DirectorManager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Adrien Bidoul,Dion-V. 15, 1325 Chaumont-GistouxCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00411235

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
XS CARDIOMED Docteur CARRYN Cardiologie- Docteur Noirhomme Médecine interneCurrent
CBE
XS CARDIOMED
accounts 2021 → 2025
Accounts 2025 · 2026-00411235

Events

  1. 2025
    Annual accounts 2025260,9 k €↑
  2. 2024
    Annual accounts 2024242,1 k €↑
  3. 2023
    Annual accounts 2023180,5 k €↑
  4. 2022
    Annual accounts 2022177,3 k €↑
  5. 2021
    Annual accounts 2021152,8 k €↑
  6. 2020
    Annual accounts 202044,4 k €↓
  7. 2019
    Annual accounts 201949,2 k €↑
  8. 2018
    Annual accounts 2018-18 k €↓
  9. 2017
    Annual accounts 2017-16,5 k €↓
  10. 2016
    Annual accounts 201618,5 k €
  11. 18/12/2015
    IncorporationPrivate limited company