ACTIVE

JM Pharma Care

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result26,7 k €-1,7 %over 1 year
Gross margin148 k €+4,2 %over 1 year
Equity177,4 k €+16,5 %over 1 year
Workforce0,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

JM Pharma Care is a Private limited company incorporated in 2015. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Andenne. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.685.061
Incorporation
21/12/2015
Legal form
Private limited company
Registered office
Rue du Commerce 24
5300 Andenne · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Average workforce
0,8 ETP
Joint committees (1)
  • 313
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20242023202220212020
Income statement
Gross margin148 k €142 k €170,3 k €123 k €129 k €
EBITDA110,5 k €103,9 k €132,6 k €89 k €95,6 k €
Operating result48,1 k €41,2 k €44,3 k €33,8 k €51,1 k €
Net result26,7 k €27,2 k €31,4 k €23,8 k €33,9 k €
Balance sheet
Equity177,4 k €152,3 k €112,9 k €112 k €88,2 k €
Total assets843,9 k €901,3 k €939,6 k €979,7 k €546,3 k €
Cash62,6 k €4,7 k €82,7 k €59,5 k €27,1 k €
Debts666,1 k €748,7 k €826,7 k €867,7 k €458 k €
Other
Workforce0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Julien WASCOTTE

Director · since 21 décembre 2015

Active
Maud LINARD

Director · since 21 décembre 2015

Active

Ended mandates

Julien WASCOTTE

Manager · since 21 décembre 2015

Ended
Maud LINARD

Manager · since 21 décembre 2015

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202530/09/202410/08/202316/01/202329/07/202104/08/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202529/08/2025FrenchPDF
Abridged model31/12/202330/06/202430/09/2024FrenchPDF
Abridged model31/12/202230/06/202310/08/2023FrenchPDF
Abridged model31/12/202130/06/202216/01/2023FrenchPDF
Abridged model31/12/202030/06/202129/07/2021FrenchPDF
Abridged model31/12/201930/06/202004/08/2020FrenchPDF
Abridged model31/12/201830/06/201930/08/2019FrenchPDF
Abridged model31/12/201730/06/201803/09/2018FrenchPDF
Abridged model31/12/201630/06/201724/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Julien WASCOTTE

Director · since 21 décembre 2015

Active
Maud LINARD

Director · since 21 décembre 2015

Active

Ended mandates

Julien WASCOTTE

Manager · since 21 décembre 2015

Ended
Maud LINARD

Manager · since 21 décembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/12/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,7 k €↓
  2. 2023
    Annual accounts 202327,2 k €↓
  3. 2022
    Annual accounts 202231,4 k €↑
  4. 2021
    Annual accounts 202123,8 k €↓
  5. 2020
    Annual accounts 202033,9 k €↑
  6. 2019
    Annual accounts 201919,2 k €↑
  7. 2018
    Annual accounts 2018-3,4 k €↓
  8. 2017
    Annual accounts 201722,9 k €↑
  9. 2016
    Annual accounts 20169,5 k €
  10. 21/12/2015
    IncorporationPrivate limited company