ACTIVE

NOIROT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
14,6 k €
+56.8% YoY
Gross margin
159,5 k €
+10.7% YoY
Equity
115,8 k €
+14.4% YoY
Workforce
2,0 ETP
0.0% YoY

What does NOIROT do?

NOIROT is a Public limited company incorporated in 2015. Its registered office is in Libramont-Chevigny. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0644.869.064
Incorporation
25/12/2015
Legal form
Public limited company
Registered office
Libramont,Grand'rue 1
6800 Libramont-Chevigny · WallonieSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2024
Average workforce
2,0 ETP
Joint committees (2)
  • 109
  • 215
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin159,5 k €144,1 k €156,6 k €––––––
EBITDA47,6 k €37,5 k €55,6 k €39,7 k €25,7 k €56,3 k €26,8 k €40,4 k €155,1 k €
Operating result22,5 k €13,5 k €33,7 k €16,1 k €4,6 k €35,9 k €9 k €22,9 k €19,8 k €
Net result14,6 k €9,3 k €23,3 k €12,9 k €3 k €23,3 k €4,9 k €13,3 k €13 k €
Balance sheet
Equity115,8 k €101,2 k €168,8 k €220,5 k €207,6 k €204,5 k €181,2 k €176,3 k €163 k €
Total assets187,4 k €159,5 k €375,4 k €363,3 k €306,4 k €390,2 k €483,2 k €589,7 k €698,9 k €
Cash66,5 k €56,9 k €73,3 k €123,6 k €145,5 k €15,2 k €65,4 k €71,6 k €21,3 k €
Debts71,4 k €58 k €201,8 k €138,2 k €94,3 k €185,1 k €301,5 k €413,2 k €535,9 k €
Other
Workforce2,0 ETP2,0 ETP2,5 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP2,5 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Quentin FABRY

Director · since 19 juin 2020 · until 16 juin 2028

Active
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 16 juin 2028 · 0480.136.835

Represented by Marc FABRY

Active

Ended mandates

Quentin FABRY

Director · since 19 juin 2020 · until 19 juin 2026

Ended
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 19 juin 2026 · 0480.136.835

Represented by Marc FABRY

Ended
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 18 juin 2021 · 0480.136.835

Represented by Marc FABRY

Ended
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 19 juin 2026 · 0480.136.835

Represented by Marc FABRY

Ended
At this address

Other companies at this address

CompanyCBE no.
AKT - CCI Luxembourg Belge● Active
0413.204.756
AQUA NOVE● Active
0678.740.078
Association de Moyens Juridiques LD RESSOURCES● Active
1031.932.718
Club des Exportateurs de la Province de Luxembourg● Active
0458.520.978
EQUIPE TECHNIQUE WALLONNE INTERREG GRANDE REGION● Active
0476.267.525
Fédération des Exploitants d'Autobus et d'Autocars et organisateurs de voyages de la province de Luxembourg● Active
0423.489.132
LIBRADROIT ENTREPRISES● Active
0739.694.284
LIBRADROIT Particuliers & Famille● Active
1009.563.330
NGE - AGENCE DE DEVELOPPEMENT TERRITORIAL● Active
0465.220.017
SYLVARDEN● Active
1015.642.359
Unité Vander Maren● Active
1011.190.356
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202525/06/202427/03/202306/07/202209/07/202129/06/2020
General meeting20/06/202521/06/202406/03/202317/06/202220/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202503/07/2025FrenchPDF
Abridged model31/12/202321/06/202425/06/2024FrenchPDF
Abridged model31/12/202206/03/202327/03/2023FrenchPDF
Full model31/12/202117/06/202206/07/2022FrenchPDF
Full model31/12/202020/06/202109/07/2021FrenchPDF
Full model31/12/201919/06/202029/06/2020FrenchPDF
Full model31/12/201821/06/201901/07/2019FrenchPDF
Full model31/12/201715/06/201812/07/2018FrenchPDF
Full model31/12/201616/06/201713/07/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Quentin FABRY

Director · since 19 juin 2020 · until 16 juin 2028

Active
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 16 juin 2028 · 0480.136.835

Represented by Marc FABRY

Active

Ended mandates

Quentin FABRY

Director · since 19 juin 2020 · until 19 juin 2026

Ended
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 19 juin 2026 · 0480.136.835

Represented by Marc FABRY

Ended
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 18 juin 2021 · 0480.136.835

Represented by Marc FABRY

Ended
SIKEN-LIXTON

Managing director · since 25 décembre 2015 · until 19 juin 2026 · 0480.136.835

Represented by Marc FABRY

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/03/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/12/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202414,6 k €↑
  2. 2023
    Annual accounts 20239,3 k €↓
  3. 2022
    Annual accounts 202223,3 k €↑
  4. 2021
    Annual accounts 202112,9 k €↑
  5. 2020
    Annual accounts 20203 k €↓
  6. 2019
    Annual accounts 201923,3 k €↑
  7. 2018
    Annual accounts 20184,9 k €↓
  8. 2017
    Annual accounts 201713,3 k €↑
  9. 2016
    Annual accounts 201613 k €
  10. 25/12/2015
    IncorporationPublic limited company