ACTIVE

Woonzorgcentrum Zilverbos

Financial year 2025 · Closed on 31/12/2025

Net result113,6 k €+115,5 %over 1 year
Revenue7,8 M €+2,4 %over 1 year
Equity6,1 M €-2,6 %over 1 year
Workforce101,4 ETP-3,2 %over 1 year

Identity

Source · BCE/KBO

Woonzorgcentrum Zilverbos is a Non-profit organization incorporated in 2015. Its main activity is: Residential nursing care activities. Its registered office is in Zelzate. It employs on average 101,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.984.078
Incorporation
18/12/2015
Legal form
Non-profit organization
Registered office
Bloemenboslaan 30
9060 Zelzate · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
101,4 ETP
Joint committees (3)
  • 31901
  • 330
  • 33001
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue7,8 M €7,7 M €7,4 M €6,9 M €6,3 M €
EBITDA1,1 M €295 k €1 M €1,2 M €1,2 M €
Operating result367 k €-456 k €302,6 k €457 k €502,8 k €
Net result113,6 k €-732,5 k €14,2 k €255,4 k €348,4 k €
Balance sheet
Equity6,1 M €6,2 M €7,2 M €7,5 M €7,5 M €
Total assets15,5 M €15,9 M €16,7 M €17,4 M €17,5 M €
Cash342,8 k €634,1 k €517,1 k €1,1 M €662,5 k €
Debts9 M €9,1 M €9,1 M €9,5 M €9,7 M €
Other
Workforce101,4 ETP104,7 ETP99,9 ETP104,3 ETP101,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 25 ended

Active mandates

Gemeente Zelzate

Director · since 31 mars 2025 · until 22 décembre 2028 · 0207.449.346

Represented by Martin Acke

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Zelzate

Director · since 31 mars 2025 · until 22 décembre 2028 · 0212.185.817

Represented by Lucien Van De Velde

Active
Jan Smets

Chairman of the board of directors · since 23 décembre 2022 · until 22 décembre 2028

Active
Johan Van Overberghe

Director · since 23 décembre 2022 · until 22 décembre 2028

Active
Mario Pauwels

Vice-chairman of the board of directors · since 23 décembre 2022 · until 22 décembre 2028

Active
SINT-LUCAS ZELZATE

Director · since 23 décembre 2022 · until 22 décembre 2028 · 0635.790.458

Represented by Bert Van Der Haeghen

Active

Ended mandates

Gemeente Zelzate

Director · since 23 décembre 2022 · until 22 décembre 2028 · 0207.449.346

Represented by Isabel Dellaert

Ended
Openbaar Centrum voor Maatschappelijk Welzijn van Zelzate

Director · since 23 décembre 2022 · until 22 décembre 2028 · 0212.185.817

Represented by Rik Laureys

Ended
Bert Vanderhaegen

Director · since 17 décembre 2021 · until 16 décembre 2027

Ended
Isabel Dellaert

Director · since 17 décembre 2021 · until 16 décembre 2027

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202601/07/202602/07/202427/06/202301/07/202222/06/2021
General meeting30/06/202620/06/202514/06/202421/06/202330/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202609/07/2026DutchPDF
Full modelCorrection31/12/202420/06/202501/07/2026DutchPDF
Full model31/12/202420/06/202514/07/2025DutchPDF
Full model31/12/202314/06/202402/07/2024DutchPDF
Full model31/12/202221/06/202327/06/2023DutchPDF
Full model31/12/202130/06/202201/07/2022DutchPDF
Full model31/12/202021/06/202122/06/2021DutchPDF
Full model31/12/201927/08/202031/08/2020DutchPDF
Full model31/12/201828/06/201910/07/2019DutchPDF
Full model31/12/201715/06/201821/06/2018DutchPDF
Full model31/12/201622/09/201728/11/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 25 ended

Active mandates

Gemeente Zelzate

Director · since 31 mars 2025 · until 22 décembre 2028 · 0207.449.346

Represented by Martin Acke

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Zelzate

Director · since 31 mars 2025 · until 22 décembre 2028 · 0212.185.817

Represented by Lucien Van De Velde

Active
Jan Smets

Chairman of the board of directors · since 23 décembre 2022 · until 22 décembre 2028

Active
Johan Van Overberghe

Director · since 23 décembre 2022 · until 22 décembre 2028

Active
Mario Pauwels

Vice-chairman of the board of directors · since 23 décembre 2022 · until 22 décembre 2028

Active
SINT-LUCAS ZELZATE

Director · since 23 décembre 2022 · until 22 décembre 2028 · 0635.790.458

Represented by Bert Van Der Haeghen

Active

Ended mandates

Gemeente Zelzate

Director · since 23 décembre 2022 · until 22 décembre 2028 · 0207.449.346

Represented by Isabel Dellaert

Ended
Openbaar Centrum voor Maatschappelijk Welzijn van Zelzate

Director · since 23 décembre 2022 · until 22 décembre 2028 · 0212.185.817

Represented by Rik Laureys

Ended
Bert Vanderhaegen

Director · since 17 décembre 2021 · until 16 décembre 2027

Ended
Isabel Dellaert

Director · since 17 décembre 2021 · until 16 décembre 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/04/2024
    DIVERSEN
    PDF
  • Mandates11/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/01/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates14/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/06/2016
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025113,6 k €↑
  2. 2024
    Annual accounts 2024-732,5 k €↓
  3. 2023
    Annual accounts 202314,2 k €↓
  4. 2022
    Annual accounts 2022255,4 k €↓
  5. 2021
    Annual accounts 2021348,4 k €↑
  6. 2020
    Annual accounts 2020122,7 k €↑
  7. 2019
    Annual accounts 2019-78,9 k €↓
  8. 2018
    Annual accounts 20187,4 k €↓
  9. 2017
    Annual accounts 201727,6 k €↑
  10. 2016
    Annual accounts 2016-333,5 k €
  11. 18/12/2015
    IncorporationNon-profit organization