ACTIVE

VHS AGENCY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result163,1 €+2 247,1 %over 1 year
Revenue136,4 k €+10,0 %over 1 year
Equity30,5 k €+0,5 %over 1 year
Workforce1,7 ETP+30,8 %over 1 year

Identity

Source · BCE/KBO

VHS AGENCY is a Private limited company incorporated in 2016. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Namur. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0645.602.702
Incorporation
06/01/2016
Legal form
Private limited company
Registered office
Rue de Jausse(WD) 109
5100 Namur · WallonieSee on map
Contributed capital
30 360,00 €
Latest accounts
31/12/2025
Average workforce
1,7 ETP
Joint committees (1)
  • 227
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue136,4 k €124 k €129 k €119,7 k €113,7 k €
EBITDA21 k €19,7 k €14,8 k €19,8 k €21,3 k €
Operating result3 k €3,2 k €4,4 k €18,4 k €19,3 k €
Net result163,1 €7 €5,9 €13,6 k €17,4 k €
Balance sheet
Equity30,5 k €30,4 k €30,4 k €30,4 k €20 k €
Total assets95,3 k €101,3 k €119 k €61 k €47,2 k €
Cash9,4 k €34,1 k €10 k €14,2 k €3,3 k €
Debts64,8 k €70,9 k €88,6 k €30,6 k €27,2 k €
Other
Workforce1,7 ETP1,3 ETP1,0 ETP1,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Arnaud VAN CUTSEM

Mandate

Active
Bertrand VAN DEN DOOREN

Mandate

Active

Ended mandates

Manon LAMBERT

Manager

Ended
Natalino SAPERE

Associate

Ended
Zoubeir BEN HMOUDA

Director

Ended
Zoubeir BEN HMOUDA

Manager

Ended

Other companies at this address

Rue de Jausse(WD) 109 5100 Namur
CompanyCBE no.
AB ADVERTISING● Active
0542.968.980
BUSINESS CENTER WIERDE● Active
0666.733.260
Expansion Partners● Active
0466.684.717
La Société du Crématorium d’Eghezée● Active
1035.854.684
TARGET ADVERTISING● Active
0631.867.502
WEBUP● Active
0682.752.514

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202627/06/202524/07/202414/07/202329/07/202209/11/2021
General meeting29/05/202630/05/202528/05/202402/06/202311/02/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202612/08/2026FrenchPDF
Abridged model31/12/202430/05/202527/06/2025FrenchPDF
Abridged model31/12/202328/05/202424/07/2024FrenchPDF
Abridged model31/12/202202/06/202314/07/2023FrenchPDF
Micro model31/12/202111/02/202229/07/2022FrenchPDF
Micro model31/12/202007/06/202109/11/2021FrenchPDF
Micro model31/12/201904/09/202015/09/2020FrenchPDF
Micro model31/12/201803/06/201912/08/2019FrenchPDF
Micro model31/12/201704/06/201831/08/2018FrenchPDF
Micro model31/12/201605/06/201731/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Arnaud VAN CUTSEM

Mandate

Active
Bertrand VAN DEN DOOREN

Mandate

Active

Ended mandates

Manon LAMBERT

Manager

Ended
Natalino SAPERE

Associate

Ended
Zoubeir BEN HMOUDA

Director

Ended
Zoubeir BEN HMOUDA

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates16/02/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/12/2018
    CAPITAL, ACTIONS
    PDF
  • Registered office10/01/2017
    SIEGE SOCIAL
    PDF
  • Other08/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025163,1 €↑
  2. 2024
    Annual accounts 20247 €↑
  3. 2023
    Annual accounts 20235,9 €↓
  4. 2022
    Annual accounts 202213,6 k €↓
  5. 2021
    Annual accounts 202117,4 k €↑
  6. 2020
    Annual accounts 2020-23 k €↓
  7. 2019
    Annual accounts 20193,2 k €↓
  8. 2018
    Annual accounts 20188,5 k €↑
  9. 2017
    Annual accounts 2017712,1 €↑
  10. 2016
    Annual accounts 2016-17,2 k €
  11. 06/01/2016
    IncorporationPrivate limited company