Copal Invest
0645.614.677 · rovalta.com · 26/09/2026
NORMAL SITUATION
Copal Invest
Company — Normal situation.
Financial year 2022 · Closed on 30/11/2022
Net result25,1 M €+399,3 %over 1 year
Equity233,6 M €+0,6 %over 1 year
Overview
Identity
Source · BCE/KBOCopal Invest is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0645.614.677
- Legal form
- Public limited company
- Contributed capital
- 105 042 302,00 €
- Latest accounts
- 30/11/2022
Signals
ProfitableSolid equityPositive cashflow
Financials
Source · NBB, 8 filingsTrend over 7 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| EBITDA | -20 k € | -182% | -7,1 k € | +84.3% | -45,3 k € | +55.4% | -101,5 k € | +9.4% | -112,1 k € |
| Operating result | -20 k € | -182% | -7,1 k € | +84.3% | -45,3 k € | +55.4% | -101,5 k € | +9.4% | -112,1 k € |
| Net result | 25,1 M € | +399% | 5 M € | +12582% | -40,3 k € | +55.1% | -89,6 k € | -157% | 157,8 k € |
| Balance sheet | |||||||||
| Equity | 233,6 M € | +0.6% | 232,2 M € | +0.2% | 231,7 M € | +57.3% | 147,3 M € | -0.1% | 147,4 M € |
| Total assets | 257,4 M € | +8.6% | 236,9 M € | +2.2% | 231,9 M € | +57.3% | 147,4 M € | +0.0% | 147,4 M € |
| Cash | 25,8 M € | +82241% | 31,4 k € | +45.1% | 21,6 k € | -39.7% | 35,8 k € | +79.9% | 19,9 k € |
| Debts | 23,8 M € | +412% | 4,7 M € | +2943% | 153 k € | +15.5% | 132,5 k € | +376% | 27,8 k € |
Board of directors
Source · NBB, accounts to 30/11/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/12/2021 | 01/12/2020 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 30/11/2022 | 30/11/2021 | 30/11/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 11 months | 12 months | 12 months | 12 months |
| Filing date | 13/05/2023 | 17/05/2022 | 12/05/2021 | 18/11/2020 | 25/06/2019 | 25/06/2018 |
| General meeting | 11/05/2023 | 12/05/2022 | 12/05/2021 | 26/06/2020 | 25/06/2019 | 25/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/11/2022 | 11/05/2023 | 13/05/2023 | Dutch | |
| Full model | 30/11/2021 | 12/05/2022 | 17/05/2022 | Dutch | |
| Full model | 30/11/2020 | 12/05/2021 | 12/05/2021 | Dutch | |
| Full modelCorrection | 31/12/2019 | 26/06/2020 | 18/11/2020 | Dutch | |
| Full model | 31/12/2019 | 26/06/2020 | 30/06/2020 | Dutch | |
| Full model | 31/12/2018 | 25/06/2019 | 25/06/2019 | Dutch | |
| Full model | 31/12/2017 | 25/06/2018 | 25/06/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 24/07/2017 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/11/2022Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution01/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Dissolution01/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring31/05/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring31/05/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates23/05/2023ONTSLAGEN - BENOEMINGEN
- Mandates22/12/2022ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates03/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates22/12/2021ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202225,1 M €↑
- 2021Annual accounts 20215 M €↑
- 2020Annual accounts 2020-40,3 k €↑
- 2019Annual accounts 2019-89,6 k €↓
- 2018Annual accounts 2018157,8 k €↑
- 2017Annual accounts 2017-91,7 k €↑
- 2016Annual accounts 2016-100,4 k €