ACTIVE

VIDANGE RARY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result550,2 k €+44,5 %over 1 year
Revenue23,9 M €+1 090,1 %over 1 year
Equity2,1 M €+22,9 %over 1 year
Workforce8,0 ETP-20,0 %over 1 year

Identity

Source · BCE/KBO

VIDANGE RARY is a Private limited company incorporated in 2016. Its main activity is: Sewerage. Its registered office is in Thuin. It employs on average 8,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0645.702.967
Incorporation
07/01/2016
Legal form
Private limited company
Registered office
Rue Armand Bury(GOZ) 200
6534 Thuin · WallonieSee on map
Contributed capital
175 000,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue23,9 M €2 M €1,7 M €1,6 M €1,4 M €
EBITDA1,1 M €795 k €656,4 k €574,5 k €661,5 k €
Operating result801,5 k €447,9 k €333,5 k €314,9 k €472,9 k €
Net result550,2 k €380,9 k €177,8 k €236,6 k €411,3 k €
Balance sheet
Equity2,1 M €1,7 M €1,4 M €1,3 M €1 M €
Total assets3,1 M €2,8 M €2 M €2 M €1,6 M €
Cash713,2 k €619,1 k €261,3 k €378,8 k €335,8 k €
Debts917,2 k €1,1 M €659,5 k €702,1 k €523,2 k €
Other
Workforce8,0 ETP10,0 ETP7,0 ETP5,0 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
JEAN LUC RARY
Mandate
RENAUD RARY
Mandate

Other companies at this address

Rue Armand Bury(GOZ) 200 6534 Thuin
CompanyCBE no.
Yoga'n'Being● Active
0844.274.241

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202622/07/202521/08/202418/08/202305/10/202226/08/2021
General meeting27/06/202627/06/202530/05/202425/05/202326/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202631/08/2026FrenchPDF
Abridged model31/12/202427/06/202522/07/2025FrenchPDF
Abridged model31/12/202330/05/202421/08/2024FrenchPDF
Abridged model31/12/202225/05/202318/08/2023FrenchPDF
Abridged modelCorrection31/12/202126/05/202205/10/2022FrenchPDF
Abridged model31/12/202126/05/202225/07/2022FrenchPDF
Abridged model31/12/202021/05/202126/08/2021FrenchPDF
Abridged model31/12/201928/05/202007/07/2020FrenchPDF
Abridged model31/12/201827/05/201924/07/2019FrenchPDF
Abridged model31/12/201730/06/201812/07/2018FrenchPDF
Abridged model31/12/201629/05/201711/09/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
JEAN LUC RARY
Mandate
RENAUD RARY
Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares02/01/2026
    CAPITAL, ACTIONS
    PDF
  • Mandates28/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates06/11/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
RENAUD RARY
JEAN LUC RARY
20162017201820192020202120222023202420252026
VIDANGE RARY
Rue Armand Bury(GOZ) 200, 6534 Gozée
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Armand Bury(GOZ) 200, 6534 GozéeCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00474992

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VIDANGE RARYCurrent
accounts 2016 → 2025
Accounts 2025 · 2026-00474992

Events

  1. 2025
    Annual accounts 2025550,2 k €↑
  2. 2024
    Annual accounts 2024380,9 k €↑
  3. 2023
    Annual accounts 2023177,8 k €↓
  4. 2022
    Annual accounts 2022236,6 k €↓
  5. 2021
    Annual accounts 2021411,3 k €↑
  6. 2020
    Annual accounts 2020115,4 k €↑
  7. 2019
    Annual accounts 201979,6 k €↓
  8. 2018
    Annual accounts 201888,4 k €↑
  9. 2017
    Annual accounts 201780,3 k €↓
  10. 2016
    Annual accounts 2016117,1 k €
  11. 07/01/2016
    IncorporationPrivate limited company