ACTIVE

VIDANGE RARY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
550,2 k €
+44.5% YoY
Revenue
23,9 M €
+1090.1% YoY
Equity
2,1 M €
+22.9% YoY
Workforce
8,0 ETP
-20.0% YoY

What does VIDANGE RARY do?

VIDANGE RARY is a Private limited company incorporated in 2016. Its main activity is: Sewerage. Its registered office is in Thuin. It employs on average 8,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0645.702.967
Incorporation
07/01/2016
Legal form
Private limited company
Registered office
Rue Armand Bury(GOZ) 200
6534 Thuin · WallonieSee on map
Contributed capital
175 000,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Activities (NACE)
37000Sewerage· main37000Sewerage43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation01610Support activities for crop production01610Support activities for crop production+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Revenue23,9 M €2 M €1,7 M €1,6 M €1,4 M €870,2 k €785,9 k €698,5 k €595,3 k €516,3 k €
EBITDA1,1 M €795 k €656,4 k €574,5 k €661,5 k €312,7 k €286,5 k €245,8 k €246 k €235,3 k €
Operating result801,5 k €447,9 k €333,5 k €314,9 k €472,9 k €134,6 k €117,3 k €128,8 k €121,8 k €122,8 k €
Net result550,2 k €380,9 k €177,8 k €236,6 k €411,3 k €115,4 k €79,6 k €88,4 k €80,3 k €117,1 k €
Balance sheet
Equity2,1 M €1,7 M €1,4 M €1,3 M €1 M €640,4 k €527,9 k €446,9 k €373,5 k €292,1 k €
Total assets3,1 M €2,8 M €2 M €2 M €1,6 M €1,4 M €1,2 M €685,2 k €709,1 k €618,3 k €
Cash713,2 k €619,1 k €261,3 k €378,8 k €335,8 k €287,3 k €223 k €206,2 k €186 k €72,1 k €
Debts917,2 k €1,1 M €659,5 k €702,1 k €523,2 k €742,9 k €696,8 k €238,3 k €328,2 k €318,7 k €
Other
Workforce8,0 ETP10,0 ETP7,0 ETP5,0 ETP4,0 ETP4,0 ETP3,0 ETP2,0 ETP2,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

JEAN LUC RARY

Mandate

Active
RENAUD RARY

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
Yoga'n'Being● Active
0844.274.241
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202622/07/202521/08/202418/08/202305/10/202226/08/2021
General meeting27/06/202627/06/202530/05/202425/05/202326/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202631/08/2026FrenchPDF
Abridged model31/12/202427/06/202522/07/2025FrenchPDF
Abridged model31/12/202330/05/202421/08/2024FrenchPDF
Abridged model31/12/202225/05/202318/08/2023FrenchPDF
Abridged modelCorrection31/12/202126/05/202205/10/2022FrenchPDF
Abridged model31/12/202126/05/202225/07/2022FrenchPDF
Abridged model31/12/202021/05/202126/08/2021FrenchPDF
Abridged model31/12/201928/05/202007/07/2020FrenchPDF
Abridged model31/12/201827/05/201924/07/2019FrenchPDF
Abridged model31/12/201730/06/201812/07/2018FrenchPDF
Abridged model31/12/201629/05/201711/09/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

JEAN LUC RARY

Mandate

Active
RENAUD RARY

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares02/01/2026
    CAPITAL, ACTIONS
    PDF
  • Mandates28/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates06/11/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025550,2 k €↑
  2. 2024
    Annual accounts 2024380,9 k €↑
  3. 2023
    Annual accounts 2023177,8 k €↓
  4. 2022
    Annual accounts 2022236,6 k €↓
  5. 2021
    Annual accounts 2021411,3 k €↑
  6. 2020
    Annual accounts 2020115,4 k €↑
  7. 2019
    Annual accounts 201979,6 k €↓
  8. 2018
    Annual accounts 201888,4 k €↑
  9. 2017
    Annual accounts 201780,3 k €↓
  10. 2016
    Annual accounts 2016117,1 k €
  11. 07/01/2016
    IncorporationPrivate limited company