Pirot - Grosjean Management
0645.818.872 · rovalta.com · 26/09/2026
Pirot - Grosjean Management
Financial year 2023 · Closed on 31/12/2023
Overview
Identity
Source · BCE/KBOPirot - Grosjean Management is a Private company with limited liability incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0645.818.872
- Incorporation
- 11/01/2016
- Legal form
- Private company with limited liability
- Registered office
- Avenue de la Croix-Rouge 116
4020 Liège · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2023
- Average workforce
- 0,0 ETP
Financials
Source · NBB, 9 filingsTrend over 8 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 812,7 k € | +45.9% | 557,1 k € | -13.2% | 642,1 k € | -15.6% | 760,7 k € | +110% | 363 k € |
| EBITDA | 805,4 k € | +45.3% | 554,4 k € | -9.6% | 613,3 k € | -17.9% | 747,3 k € | +107% | 361,3 k € |
| Operating result | 777,1 k € | +42.2% | 546,5 k € | -9.4% | 602,9 k € | -16.5% | 722,2 k € | +115% | 336 k € |
| Net result | 551,5 k € | +37.6% | 400,7 k € | -5.6% | 424,6 k € | -18.5% | 520,8 k € | +127% | 229,4 k € |
| Balance sheet | |||||||||
| Equity | 2 M € | +38.3% | 1,4 M € | +38.5% | 1 M € | +67.4% | 621 k € | +519% | 100,2 k € |
| Total assets | 3,1 M € | +16.6% | 2,7 M € | +13.0% | 2,4 M € | +60.1% | 1,5 M € | +5.5% | 1,4 M € |
| Cash | 15,9 k € | -93.6% | 249 k € | -63.3% | 679,4 k € | +1288% | 48,9 k € | +263% | 13,5 k € |
| Debts | 1,1 M € | -8.5% | 1,2 M € | -7.2% | 1,3 M € | +54.7% | 858,5 k € | -34.0% | 1,3 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Ended mandates
Other companies at this address
Avenue de la Croix-Rouge 116 4020 Liège| Company | CBE no. |
|---|---|
BICYCLEASE● Active | 0749.719.334 |
TÖNIC● Active | 0769.925.028 |
VITACURA● Active | 0413.594.340 |
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/10/2024 | 30/11/2023 | 19/10/2022 | 27/09/2021 | 28/07/2020 | 29/07/2019 |
| General meeting | 28/06/2024 | 28/11/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 28/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 28/06/2024 | 03/10/2024 | French | |
| Abridged model | 31/12/2022 | 28/11/2023 | 30/11/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 19/10/2022 | French | |
| Abridged modelCorrection | 31/12/2020 | 30/06/2021 | 27/09/2021 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 28/07/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 29/07/2019 | French | |
| Micro model | 31/12/2017 | 07/06/2018 | 09/07/2018 | French | |
| Micro model | 31/12/2016 | 01/06/2017 | 22/06/2017 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023551,5 k €↑
- 2022Annual accounts 2022400,7 k €↓
- 2021Annual accounts 2021424,6 k €↓
- 2020Annual accounts 2020520,8 k €↑
- 2019Annual accounts 2019229,4 k €↑
- 2018Annual accounts 201861,1 k €↑
- 2017Annual accounts 201750,9 k €↓
- 2016Annual accounts 201691,9 k €
- 11/01/2016IncorporationPrivate company with limited liability