ACTIVE

C.G.M.I. PROTECT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result29,1 k €+33,9 %over 1 year
Gross margin404,8 k €+41,3 %over 1 year
Equity230 k €+14,5 %over 1 year
Workforce4,0 ETP

Identity

Source · BCE/KBO

C.G.M.I. PROTECT is a Private limited company incorporated in 2016. Its main activity is: Construction of buildings. Its registered office is in Thuin. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0646.683.063
Incorporation
16/01/2016
Legal form
Private limited company
Registered office
Rue du Chêne Maillard 3
6530 Thuin · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Joint committees (4)
  • 149
  • 14901
  • 201
  • 2010
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin404,8 k €286,5 k €250 k €197,6 k €189,3 k €
EBITDA129,6 k €66,4 k €64,7 k €57,2 k €73,9 k €
Operating result50,7 k €40,9 k €44,2 k €45,3 k €66,5 k €
Net result29,1 k €21,7 k €28 k €25,5 k €44,8 k €
Balance sheet
Equity230 k €200,9 k €179,1 k €151,2 k €113,3 k €
Total assets1,1 M €780,1 k €368,3 k €334,4 k €282,5 k €
Cash217,9 k €99,4 k €110,9 k €31,4 k €4,5 k €
Debts603 k €536,3 k €185,4 k €121,2 k €169,2 k €
Other
Workforce4,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Christophe Gérard

Director · since 16 janvier 2016

Active

Ended mandates

Christophe GERARD

Manager · since 16 janvier 2016

Ended

Other companies at this address

Rue du Chêne Maillard 3 6530 Thuin
CompanyCBE no.
GTV INVEST● Active
1040.393.393
MG CONCEPT● Active
1042.110.590

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202610/07/202521/06/202428/12/202312/10/202231/08/2021
General meeting27/05/202630/06/202522/05/202405/10/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202618/06/2026FrenchPDF
Micro model31/12/202430/06/202510/07/2025FrenchPDF
Micro model31/12/202322/05/202421/06/2024FrenchPDF
Micro model31/12/202205/10/202328/12/2023FrenchPDF
Micro model31/12/202125/05/202212/10/2022FrenchPDF
Micro model31/12/202026/05/202131/08/2021FrenchPDF
Micro model31/12/201927/05/202014/09/2020FrenchPDF
Micro model31/12/201822/05/201921/08/2019FrenchPDF
Micro model31/12/201723/05/201823/08/2018FrenchPDF
Micro model31/12/201624/05/201729/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Christophe Gérard

Director · since 16 janvier 2016

Active

Ended mandates

Christophe GERARD

Manager · since 16 janvier 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring23/03/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office02/02/2026
    SIEGE SOCIAL
    PDF
  • Mandates15/12/2022
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/03/2019
    SIEGE SOCIAL
    PDF
  • Registered office15/03/2018
    SIEGE SOCIAL
    PDF
  • Other20/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,1 k €↑
  2. 2024
    Annual accounts 202421,7 k €↓
  3. 2023
    Annual accounts 202328 k €↑
  4. 2022
    Annual accounts 202225,5 k €↓
  5. 2021
    Annual accounts 202144,8 k €↑
  6. 2020
    Annual accounts 20203,6 k €↓
  7. 2019
    Annual accounts 201925,1 k €↑
  8. 2018
    Annual accounts 201811,2 k €↓
  9. 2017
    Annual accounts 201722 k €↑
  10. 2016
    Annual accounts 20163,2 k €
  11. 16/01/2016
    IncorporationPrivate limited company