SERVICE GAGNANT
0647.607.731 · rovalta.com · 26/09/2026
ACTIVE
SERVICE GAGNANT
Financial year 2025 · Closed on 31/12/2025
Net result14,5 k €+350,7 %over 1 year
Gross margin64,3 k €+27,7 %over 1 year
Equity41,2 k €+59,7 %over 1 year
Overview
Identity
Source · BCE/KBOSERVICE GAGNANT is a Private company with limited liability incorporated in 2016. Its registered office is in Oupeye.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0647.607.731
- Incorporation
- 28/01/2016
- Legal form
- Private company with limited liability
- Registered office
- Rue d'Erquy 31
4680 Oupeye · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 64,3 k € | +27.7% | 50,3 k € | +93.1% | 26,1 k € | +143% | 10,7 k € | -44.1% | 19,2 k € |
| EBITDA | 37,6 k € | +136% | 15,9 k € | +485% | -4,1 k € | -407% | 1,3 k € | -92.9% | 19,1 k € |
| Operating result | 3,9 k € | +124% | -16,1 k € | +40.4% | -27 k € | -44.6% | -18,7 k € | -296% | 9,5 k € |
| Net result | 14,5 k € | +351% | -5,8 k € | +53.0% | -12,3 k € | -224% | -3,8 k € | -118% | 21,4 k € |
| Balance sheet | |||||||||
| Equity | 41,2 k € | +59.7% | 25,8 k € | -31.8% | 37,8 k € | -38.9% | 61,9 k € | +265% | -37,5 k € |
| Total assets | 163 k € | -4.6% | 170,9 k € | -7.3% | 184,5 k € | +7.0% | 172,3 k € | +112% | 81,4 k € |
| Cash | 6,6 k € | +933% | 639,3 € | -71.3% | 2,2 k € | -46.5% | 4,2 k € | -53.2% | 8,9 k € |
| Debts | 121,9 k € | -16.0% | 145,2 k € | -1.0% | 146,6 k € | +48.1% | 99 k € | -11.6% | 111,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
François BUTERA
ActiveEnded mandates
FABRICE COCO
EndedFRANCOIS BUTERA
EndedOther companies at this address
Rue d'Erquy 31 4680 Oupeye| Company | CBE no. |
|---|---|
ASBL Junior Team Tennis● Active | 0599.933.023 |
MEMBRES MARMOTTE OUPEYE● Active | 0862.906.159 |
Tennis Club La Marmotte● Active | 0646.993.463 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/06/2026 | 26/02/2025 | 21/05/2024 | 11/08/2023 | 28/08/2022 | 23/08/2021 |
| General meeting | 01/06/2026 | 26/02/2025 | 21/05/2024 | 11/08/2023 | 01/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 03/06/2026 | French | |
| Micro model | 31/12/2024 | 26/02/2025 | 26/02/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 21/05/2024 | French | |
| Micro model | 31/12/2022 | 11/08/2023 | 11/08/2023 | French | |
| Micro model | 31/12/2021 | 01/06/2022 | 28/08/2022 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 23/08/2021 | French | |
| Micro model | 31/12/2019 | 01/06/2020 | 28/09/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 01/06/2018 | 11/06/2018 | French | |
| Micro model | 31/12/2016 | 01/06/2017 | 25/07/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
François BUTERA
ActiveEnded mandates
FABRICE COCO
EndedFRANCOIS BUTERA
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office29/12/2023SIEGE SOCIAL
- Mandates08/09/2022SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates14/02/2020SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates13/02/2017CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other01/02/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,5 k €↑
- 2024Annual accounts 2024-5,8 k €↑
- 2023Annual accounts 2023-12,3 k €↓
- 2022Annual accounts 2022-3,8 k €↓
- 2021Annual accounts 202121,4 k €↑
- 2020Annual accounts 2020-22,1 k €↓
- 2019Annual accounts 2019-18,3 k €↑
- 2018Annual accounts 2018-19,2 k €↓
- 2017Annual accounts 2017-919,2 €↑
- 2016Annual accounts 2016-17 k €
- 28/01/2016IncorporationPrivate company with limited liability