ACTIVE

My Business Plan

Financial year 2025 · Closed on 31/12/2025

Net result3,2 k €-96,9 %over 1 year
Gross margin90,2 k €-57,5 %over 1 year
Equity58 k €+5,8 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

My Business Plan is a Private limited company incorporated in 2016. Its main activity is: Retail sale in non-specialised stores. Its registered office is in Gesves. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0647.641.680
Incorporation
29/01/2016
Legal form
Private limited company
Registered office
Impasse du Blancbou 10
5340 Gesves · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin90,2 k €212,1 k €174,5 k €170 k €119,9 k €
EBITDA42,9 k €166,5 k €128,4 k €127,9 k €81,6 k €
Operating result28,3 k €154,7 k €117,5 k €116,9 k €75,1 k €
Net result3,2 k €102 k €76 k €74,6 k €41,1 k €
Balance sheet
Equity58 k €54,9 k €52,8 k €51,8 k €22,2 k €
Total assets397,7 k €376,5 k €379,2 k €414 k €372,6 k €
Cash–––84,6 k €116,9 k €
Debts339,7 k €320,6 k €325,9 k €358,4 k €350,1 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Sébastien Lemploy

Mandate

Active

Ended mandates

Sébastien LEMPLOY

Administrator - manager · since 29 janvier 2016

Ended
Sébastien LEMPLOY

Manager · since 29 janvier 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202629/07/202529/07/202431/08/202314/09/202209/07/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202608/07/2026FrenchPDF
Abridged model31/12/202413/06/202529/07/2025FrenchPDF
Abridged model31/12/202314/06/202429/07/2024FrenchPDF
Abridged model31/12/202209/06/202331/08/2023FrenchPDF
Micro model31/12/202110/06/202214/09/2022FrenchPDF
Micro model31/12/202011/06/202109/07/2021FrenchPDF
Micro model31/12/201912/06/202010/07/2020FrenchPDF
Micro model31/12/201814/06/201916/07/2019FrenchPDF
Micro model31/12/201708/06/201806/07/2018FrenchPDF
Micro model31/12/201609/06/201727/07/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Sébastien Lemploy

Mandate

Active

Ended mandates

Sébastien LEMPLOY

Administrator - manager · since 29 janvier 2016

Ended
Sébastien LEMPLOY

Manager · since 29 janvier 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/03/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/02/2022
    SIEGE SOCIAL
    PDF
  • Other12/04/2017
    DIVERS
    PDF
  • Other02/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,2 k €↓
  2. 2024
    Annual accounts 2024102 k €↑
  3. 2023
    Annual accounts 202376 k €↑
  4. 2022
    Annual accounts 202274,6 k €↑
  5. 2021
    Annual accounts 202141,1 k €↑
  6. 2020
    Annual accounts 202023,5 k €↑
  7. 2019
    Annual accounts 201919,1 k €↑
  8. 2018
    Annual accounts 20188,6 k €↑
  9. 2017
    Annual accounts 20178,3 k €↑
  10. 2016
    Annual accounts 2016969,4 €
  11. 29/01/2016
    IncorporationPrivate limited company