IMMO PATRIMOINE
0647.690.774 · rovalta.com · 25/09/2026
NORMAL SITUATION
IMMO PATRIMOINE
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result113,2 k €+53,9 %over 1 year
Revenue293,3 k €+1,4 %over 1 year
Equity638,8 k €+21,5 %over 1 year
Overview
Identity
Source · BCE/KBOIMMO PATRIMOINE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0647.690.774
- Legal form
- Private limited company
- Contributed capital
- 450 000,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 293,3 k € | +1.4% | 289,2 k € | – | – | – | |||
| EBITDA | 274,1 k € | +24.1% | 220,8 k € | -17.2% | 266,8 k € | -5.1% | 281,1 k € | +511% | 46 k € |
| Operating result | 184,1 k € | +40.7% | 130,8 k € | -26.0% | 176,8 k € | -7.5% | 191,1 k € | +271% | -111,5 k € |
| Net result | 113,2 k € | +53.9% | 73,6 k € | -24.9% | 98 k € | -26.8% | 133,9 k € | +158% | -229,8 k € |
| Balance sheet | |||||||||
| Equity | 638,8 k € | +21.5% | 525,6 k € | +16.3% | 452 k € | +27.7% | 354 k € | +60.8% | 220,2 k € |
| Total assets | 3,5 M € | -3.8% | 3,6 M € | +13.8% | 3,2 M € | +6.1% | 3 M € | +3.0% | 2,9 M € |
| Cash | 79,2 k € | -44.1% | 141,7 k € | +12181% | 1,2 k € | +261% | 320 € | -87.6% | 2,6 k € |
| Debts | 2,8 M € | -8.1% | 3 M € | +13.5% | 2,7 M € | +3.3% | 2,6 M € | -1.8% | 2,6 M € |
Board of directors
Source · NBB, accounts to 31/12/20213 active · 2 ended
Active mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|
| Type of account | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/02/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 23 months |
| Filing date | 03/06/2022 | 30/07/2021 | 29/06/2020 | 28/06/2019 | 08/06/2018 |
| General meeting | 30/05/2022 | 29/06/2021 | 04/05/2020 | 06/05/2019 | 07/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 30/05/2022 | 03/06/2022 | French | |
| Full model | 31/12/2020 | 29/06/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 04/05/2020 | 29/06/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 28/06/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 08/06/2018 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20213 active · 2 ended
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution19/09/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/06/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates02/02/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates25/01/2022DEMISSIONS, NOMINATIONS
- Other03/02/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021113,2 k €↑
- 2020Annual accounts 202073,6 k €↓
- 2019Annual accounts 201998 k €↓
- 2018Annual accounts 2018133,9 k €↑
- 2017Annual accounts 2017-229,8 k €