ACTIVE

DRAM-FLUTUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,3 k €

-242.8% YoY

Gross margin

172,4 k €

-13.8% YoY

Equity

8,3 k €

-67.7% YoY

What does DRAM-FLUTUR do?

DRAM-FLUTUR is a Private limited company incorporated in 2016. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0647.731.356

Incorporation

02/02/2016

Legal form

Private limited company

Registered office

Rue Clémenceau 68
6044 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	172,4 k €	-13.8%	200,2 k €	+4.3%	191,9 k €	+6.5%	180,1 k €	+6.3%	169,4 k €	+34.4%	126,1 k €	+0.3%	125,7 k €	-33.1%	187,9 k €	+34.8%	139,4 k €	-25.2%	186,4 k €
EBITDA	170,2 k €	-14.2%	198,2 k €	+4.3%	190 k €	+6.5%	178,5 k €	+6.4%	167,7 k €	+35.8%	123,6 k €	-0.6%	124,3 k €	-33.3%	186,4 k €	+39.1%	134 k €	-4.4%	140,1 k €
Operating result	84,4 k €	-27.5%	116,3 k €	+5.2%	110,6 k €	+1.4%	109,1 k €	+1.8%	107,1 k €	+71.9%	62,3 k €	-1.7%	63,4 k €	-49.5%	125,6 k €	+71.3%	73,3 k €	-9.3%	80,9 k €
Net result	-10,3 k €	-243%	7,2 k €	-50.8%	14,6 k €	+703%	1,8 k €	-91.4%	21,3 k €	-45.6%	39,1 k €	-4.3%	40,8 k €	-53.3%	87,4 k €	+107%	42,2 k €	-20.1%	52,8 k €
Balance sheet
Equity	8,3 k €	-67.7%	25,8 k €	-26.5%	35,1 k €	+57.5%	22,3 k €	-46.6%	41,7 k €	-29.9%	59,5 k €	-49.0%	116,8 k €	-41.9%	201 k €	+77.0%	113,5 k €	+59.1%	71,4 k €
Total assets	586,5 k €	+26.8%	462,5 k €	-8.8%	507,2 k €	-10.3%	565,4 k €	-9.2%	622,7 k €	-7.3%	672,1 k €	-9.7%	744,5 k €	-19.8%	928 k €	+12.8%	823 k €	-5.8%	873,3 k €
Cash	16,9 k €	-67.3%	51,8 k €	+140%	21,6 k €	-60.5%	54,6 k €	+65.5%	33 k €	-12.4%	37,7 k €	+69.5%	22,2 k €	-76.8%	95,6 k €	+10963%	864,3 €	-92.8%	12,1 k €
Debts	578,2 k €	+32.4%	436,7 k €	-7.5%	472,1 k €	-13.1%	543,1 k €	-6.5%	581 k €	-5.2%	612,6 k €	-2.4%	627,7 k €	-13.7%	727 k €	+2.5%	709,5 k €	-11.5%	802 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Diana-Mihaela DRAM-FLUTUR

Director

Active

Liviu DRAM-FLUTUR

Director

Active

Ended mandates

Diana DRAM-FLUTUR

Director · since 01 janvier 2016

Ended

Diana DRAM-FLUTUR

Manager · since 01 janvier 2016

Ended

Liviu DRAM-FLUTUR

Manager · since 01 janvier 2016

Ended

Diana DRAM-FLUTUR

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ANGELO LEOTARD● Active	0791.582.950
DOCTEUR BENTIN NICOLAS URGENTISTE● Active	0644.399.308
GODERIS GEERT● Active	0480.140.003
KENMEGNI FOGANG LEONIE● Active	0877.006.593
TAGHAVI AMIRGHOLAMI● Active	0761.719.917
TSAKIRIS KYRATZI● Active	0695.833.557
VANDERBIEST LEFEVRE● Active	0727.490.991

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	30/07/2025	23/07/2024	28/07/2023	23/07/2022	29/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	23/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	23/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/11/2018	French	PDF
Micro model	31/12/2016	30/06/2017	26/09/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Diana-Mihaela DRAM-FLUTUR

Director

Active

Liviu DRAM-FLUTUR

Director

Active

Ended mandates

Diana DRAM-FLUTUR

Director · since 01 janvier 2016

Ended

Diana DRAM-FLUTUR

Manager · since 01 janvier 2016

Ended

Liviu DRAM-FLUTUR

Manager · since 01 janvier 2016

Ended

Diana DRAM-FLUTUR

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office15/12/2016
SIEGE SOCIAL
PDF
Other17/06/2016
DIVERS
PDF
Other16/06/2016
DIVERS
PDF
Other04/02/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,3 k €↓
2024
Annual accounts 20247,2 k €↓
2023
Annual accounts 202314,6 k €↑
2022
Annual accounts 20221,8 k €↓
2021
Annual accounts 202121,3 k €↓
2020
Annual accounts 202039,1 k €↓
2019
Annual accounts 201940,8 k €↓
2018
Annual accounts 201887,4 k €↑
2017
Annual accounts 201742,2 k €↓
2016
Annual accounts 201652,8 k €
02/02/2016
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRAM-FLUTUR

Overview

What does DRAM-FLUTUR do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline