ACTIVE

SEMKO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

7,8 k €

+195.0% YoY

Gross margin

25,1 k €

-55.1% YoY

Equity

-22,8 k €

+25.4% YoY

Workforce

0,3 ETP

-70.0% YoY

What does SEMKO do?

SEMKO is a Private company with limited liability incorporated in 2016. Its main activity is: Other education n.e.c.. Its registered office is in Herent. It employs on average 0,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0647.840.234

Incorporation

04/02/2016

Legal form

Private company with limited liability

Registered office

Molenaarsweg 8
3020 Herent · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/03/2025

Average workforce

0,3 ETP

Activities (NACE)

85599Other education n.e.c.· main 85599Other education n.e.c.63120Web portals 63910News agency activities 70200Management consultancy activities 70220Business and other management consultancy activities+6

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	25,1 k €	-55.1%	56 k €	+500%	-14 k €	-174%	18,9 k €	-63.2%	51,5 k €	+57.1%	32,8 k €	-68.8%	105 k €	+149%	42,1 k €	+19.3%	35,3 k €
EBITDA	9,2 k €	+293%	2,4 k €	+104%	-63,7 k €	-133%	-27,3 k €	-193%	29,4 k €	+208%	-27,3 k €	-135%	77,1 k €	+386%	15,9 k €	-30.0%	22,7 k €
Operating result	9,2 k €	+293%	2,4 k €	+104%	-63,7 k €	-124%	-28,5 k €	-203%	27,8 k €	+192%	-30 k €	-147%	64 k €	+1881%	3,2 k €	-70.2%	10,8 k €
Net result	7,8 k €	+195%	2,6 k €	+104%	-63,8 k €	-124%	-28,5 k €	-203%	27,7 k €	+192%	-30,2 k €	-160%	50,4 k €	+7574%	656,3 €	-90.5%	6,9 k €
Balance sheet
Equity	-22,8 k €	+25.4%	-30,6 k €	+7.9%	-33,3 k €	-209%	30,5 k €	-50.5%	61,7 k €	+81.8%	33,9 k €	-47.1%	64,1 k €	+366%	13,8 k €	+5.0%	13,1 k €
Total assets	42,8 k €	-9.2%	47,1 k €	+185%	16,5 k €	-67.4%	50,7 k €	-31.1%	73,6 k €	+50.4%	48,9 k €	-46.6%	91,7 k €	+62.9%	56,3 k €	-33.3%	84,4 k €
Cash	19,7 k €	+408%	3,9 k €	+24.4%	3,1 k €	-89.5%	29,7 k €	-0.2%	29,8 k €	+168%	11,1 k €	-72.5%	40,4 k €	+2244%	1,7 k €	-86.7%	12,9 k €
Debts	64,5 k €	-17.1%	77,8 k €	+56.1%	49,8 k €	+146%	20,2 k €	+69.6%	11,9 k €	-20.5%	15 k €	-45.4%	27,5 k €	-35.2%	42,5 k €	-40.4%	71,3 k €
Other
Workforce	0,3 ETP	-70.0%	1,0 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 4 ended

Active mandates

Holding 837

Director · since 13 septembre 2024 · 0759.871.373

Represented by Tim Reviers

Active

SAM PANNEMANS

Director · until 13 septembre 2024

Active

TIM REVIERS

Director · until 13 septembre 2024

Active

Ended mandates

SAM PANNEMANS

Director

Ended

SAM PANNEMANS

Manager

Ended

TIM REVIERS

Director

Ended

TIM REVIERS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Holding 837● Active	0759.871.373
Lowi● Active	0646.974.360

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/10/2025	22/10/2024	20/11/2023	12/11/2022	15/11/2021	12/11/2020
General meeting	19/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	19/09/2025	21/10/2025	Dutch	PDF
Abridged model	31/03/2024	20/09/2024	22/10/2024	Dutch	PDF
Micro model	31/03/2023	15/09/2023	20/11/2023	Dutch	PDF
Micro model	31/03/2022	16/09/2022	12/11/2022	Dutch	PDF
Micro model	31/03/2021	17/09/2021	15/11/2021	Dutch	PDF
Micro model	31/03/2020	18/09/2020	12/11/2020	Dutch	PDF
Micro model	31/03/2019	20/09/2019	29/10/2019	Dutch	PDF
Micro model	31/03/2018	21/09/2018	09/11/2018	Dutch	PDF
Micro model	31/03/2017	15/09/2017	25/11/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 4 ended

Active mandates

Holding 837

Director · since 13 septembre 2024 · 0759.871.373

Represented by Tim Reviers

Active

SAM PANNEMANS

Director · until 13 septembre 2024

Active

TIM REVIERS

Director · until 13 septembre 2024

Active

Ended mandates

SAM PANNEMANS

Director

Ended

SAM PANNEMANS

Manager

Ended

TIM REVIERS

Director

Ended

TIM REVIERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/12/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Registered office11/05/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/05/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other08/02/2016
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,8 k €↑
2024
Annual accounts 20242,6 k €↑
2023
Annual accounts 2023-63,8 k €↓
2022
Annual accounts 2022-28,5 k €↓
2021
Annual accounts 202127,7 k €↑
2020
Annual accounts 2020-30,2 k €↓
2019
Annual accounts 201950,4 k €↑
2018
Annual accounts 2018656,3 €↓
2017
Annual accounts 20176,9 k €
04/02/2016
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMKO

Overview

What does SEMKO do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline