ACTIVE

HEXECHO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
7,9 k €
-87.8% YoY
Gross margin
695,8 k €
-3.1% YoY
Equity
46,5 k €
+20.4% YoY
Workforce
13,2 ETP
+8.2% YoY

What does HEXECHO do?

HEXECHO is a Private limited company incorporated in 2016. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Esneux. It employs on average 13,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0648.649.886
Incorporation
15/02/2016
Legal form
Private limited company
Registered office
Rue de la Goffe 25
4130 Esneux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
13,2 ETP
Activities (NACE)
87309Residential care activities for the elderly and disabled· main87309Residential care activities for the elderly and disabled
Joint committees (1)
  • 31902
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin695,8 k €717,8 k €698,2 k €702,6 k €647,9 k €716,8 k €479,9 k €-7 k €-18,4 k €-52,4 k €
EBITDA25,3 k €105,2 k €132,9 k €157,4 k €136,1 k €228,2 k €166,2 k €-8,1 k €-18,8 k €-54,1 k €
Operating result12,4 k €92 k €117,6 k €141,6 k €121,1 k €210,8 k €150,8 k €-23,5 k €-34,6 k €-57,1 k €
Net result7,9 k €64,6 k €86,3 k €103,9 k €88,2 k €154,7 k €138 k €-27,4 k €-38,1 k €-57,8 k €
Balance sheet
Equity46,5 k €38,6 k €34 k €27,7 k €23,8 k €25,6 k €20,9 k €-104,6 k €-77,3 k €-39,2 k €
Total assets307,9 k €367,8 k €308 k €371,7 k €413,8 k €352,5 k €369,9 k €56,6 k €72,3 k €52,3 k €
Cash206,1 k €253,6 k €162,9 k €218,8 k €115,8 k €34,9 k €65,6 k €3 k €5,5 k €2,9 k €
Debts261,4 k €326,4 k €274 k €344 k €390 k €326,8 k €348,2 k €160,4 k €148,8 k €91,5 k €
Other
Workforce13,2 ETP12,2 ETP11,6 ETP12,2 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Marc FONTAINE

Director · since 15 février 2025

Active

Ended mandates

Karim KJIRI

Manager · since 06 octobre 2017

Ended
Christian DAUNE

Manager · since 15 février 2017 · until 31 décembre 2017

Ended
Françoise HAVELANGE

Manager · since 15 février 2017 · until 31 décembre 2017

Ended
Thierry LEONARD

Manager · since 15 février 2017 · until 31 décembre 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
HONYMO● Active
0647.573.780
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/05/202601/06/202510/05/202411/08/202323/05/202217/05/2021
General meeting02/05/202602/05/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/05/202612/05/2026FrenchPDF
Abridged model31/12/202402/05/202501/06/2025FrenchPDF
Abridged model31/12/202303/05/202410/05/2024FrenchPDF
Abridged modelCorrection31/12/202205/05/202311/08/2023FrenchPDF
Abridged model31/12/202205/05/202322/05/2023FrenchPDF
Micro model31/12/202106/05/202223/05/2022FrenchPDF
Micro model31/12/202007/05/202117/05/2021FrenchPDF
Micro model31/12/201926/06/202029/06/2020FrenchPDF
Micro model31/12/201803/05/201921/05/2019FrenchPDF
Micro model31/12/201704/05/201820/07/2018FrenchPDF
Micro model31/12/201605/05/201722/05/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Marc FONTAINE

Director · since 15 février 2025

Active

Ended mandates

Karim KJIRI

Manager · since 06 octobre 2017

Ended
Christian DAUNE

Manager · since 15 février 2017 · until 31 décembre 2017

Ended
Françoise HAVELANGE

Manager · since 15 février 2017 · until 31 décembre 2017

Ended
Thierry LEONARD

Manager · since 15 février 2017 · until 31 décembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/02/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,9 k €↓
  2. 2024
    Annual accounts 202464,6 k €↓
  3. 2023
    Annual accounts 202386,3 k €↓
  4. 2022
    Annual accounts 2022103,9 k €↑
  5. 2021
    Annual accounts 202188,2 k €↓
  6. 2020
    Annual accounts 2020154,7 k €↑
  7. 2019
    Annual accounts 2019138 k €↑
  8. 2018
    Annual accounts 2018-27,4 k €↑
  9. 2017
    Annual accounts 2017-38,1 k €↑
  10. 2016
    Annual accounts 2016-57,8 k €
  11. 15/02/2016
    IncorporationPrivate limited company