ACTIVE

F3

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result13,2 k €-61,9 %over 1 year
Gross margin67,2 k €-21,3 %over 1 year
Equity30 k €-53,6 %over 1 year

Identity

Source · BCE/KBO

F3 is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Tournai.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0648.768.167
Incorporation
18/02/2016
Legal form
Private limited company
Registered office
Rue du Bardeau(MOU) 32
7543 Tournai · Wallonie
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin67,2 k €85,3 k €94 k €107,4 k €93,2 k €
EBITDA56,7 k €74 k €83,2 k €101,6 k €93,2 k €
Operating result23,5 k €49 k €64,7 k €91,5 k €63 k €
Net result13,2 k €34,6 k €49 k €75,3 k €62,3 k €
Balance sheet
Equity30 k €64,6 k €116,2 k €67,2 k €-8,1 k €
Total assets216,9 k €231,4 k €204,3 k €273,4 k €159,5 k €
Cash100,2 k €84,2 k €65,8 k €70,2 k €66 k €
Debts186,5 k €166,7 k €88,2 k €206,2 k €166 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sylvie de Muelenaere
Directorsince 12/08/2024
Pierre-Yves BERTHE
Directorsince 16/02/2016Chairman of the board of directors08/06/2016 → 2020 accountsendedManaging director08/06/2016 → 2018 accountsendedManager16/02/2016 → 2016 accountsended

Other companies at this address

Rue du Bardeau(MOU) 32 7543 Tournai
CompanyCBE no.
F3 Immo GB● Active
0670.662.948
PhunQ● Active
0703.936.423
SDM Immo● Active
0719.916.974

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202614/04/202502/04/202411/04/202323/05/202225/05/2021
General meeting17/04/202604/04/202519/03/202424/02/202318/05/202219/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/04/202605/05/2026FrenchPDF
Micro model31/12/202404/04/202514/04/2025FrenchPDF
Micro model31/12/202319/03/202402/04/2024FrenchPDF
Micro model31/12/202224/02/202311/04/2023FrenchPDF
Micro model31/12/202118/05/202223/05/2022FrenchPDF
Micro model31/12/202019/05/202125/05/2021FrenchPDF
Micro model31/12/201920/05/202006/07/2020FrenchPDF
Abridged model31/12/201815/05/201916/08/2019FrenchPDF
Abridged model31/12/201716/05/201828/05/2018FrenchPDF
Micro model31/12/201617/05/201718/05/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sylvie de Muelenaere
Directorsince 12/08/2024
Pierre-Yves BERTHE
Directorsince 16/02/2016Chairman of the board of directors08/06/2016 → 2020 accountsendedManaging director08/06/2016 → 2018 accountsendedManager16/02/2016 → 2016 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/06/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Other08/08/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates06/06/2017
    Extrait de la décision de l'Administrateur du 02/05/2017 - transfert de siège :
    PDF
  • Capital / shares11/07/2016
    AUGMENTATION DE CAPITAL EN ESPECES ET TRANSFORMATION EN
    PDF
  • Other22/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings6 filings
Mandates
Sylvie de MÛELENAERE
Pierre-Yves BERTHE
20162017201820192020202120222023202420252026
F3
Rue du Bardeau(MOU) 32, 7543 Mourcourt
Director
DirectorChairman of the board of directorsManaging director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue du Bardeau(MOU) 32, 7543 MourcourtCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00101736

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
F3Current
accounts 2021 → 2025
Accounts 2025 · 2026-00101736

Events

  1. 2025
    Annual accounts 202513,2 k €↓
  2. 2024
    Annual accounts 202434,6 k €↓
  3. 2023
    Annual accounts 202349 k €↓
  4. 2022
    Annual accounts 202275,3 k €↑
  5. 2021
    Annual accounts 202162,3 k €↑
  6. 2018
    Annual accounts 2018-43,4 k €
  7. 18/02/2016
    IncorporationPrivate limited company