P&G DUPUIS IMMO
0649.548.424 · rovalta.com · 25/09/2026
ACTIVE
P&G DUPUIS IMMO
Financial year 2025 · Closed on 31/01/2025
Net result44,4 k €+283,8 %over 1 year
Gross margin87,2 k €+7 588,1 %over 1 year
Equity96,1 k €+85,9 %over 1 year
Overview
Identity
Source · BCE/KBOP&G DUPUIS IMMO is a Private limited company incorporated in 2016. Its main activity is: Construction of buildings. Its registered office is in Jemeppe-sur-Sambre.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0649.548.424
- Incorporation
- 02/03/2016
- Legal form
- Private limited company
- Registered office
- Rue d'Ordin,Moustier 14
5190 Jemeppe-sur-Sambre · WallonieSee on map - Latest accounts
- 31/01/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 87,2 k € | +7588% | -1,2 k € | -106% | 18,6 k € | +3.6% | 17,9 k € | +7.7% | 16,7 k € |
| EBITDA | 86,3 k € | +7509% | -1,2 k € | -106% | 18,6 k € | +3.6% | 17,9 k € | +7.9% | 16,6 k € |
| Operating result | 86,3 k € | +7509% | -1,2 k € | -106% | 18,6 k € | +3.6% | 17,9 k € | +7.9% | 16,6 k € |
| Net result | 44,4 k € | +284% | -24,2 k € | -274% | 13,9 k € | -28.6% | 19,4 k € | +359% | 4,2 k € |
| Balance sheet | |||||||||
| Equity | 96,1 k € | +85.9% | 51,7 k € | -46.3% | 96,3 k € | +16.8% | 82,5 k € | +30.7% | 63,1 k € |
| Total assets | 298,2 k € | -55.7% | 673,4 k € | +52.2% | 442,6 k € | +121% | 200,6 k € | -22.9% | 260,2 k € |
| Cash | 56,8 k € | -4.6% | 59,5 k € | +909% | 5,9 k € | -94.9% | 116,7 k € | +112% | 55 k € |
| Debts | 202,1 k € | -67.4% | 620,3 k € | +79.2% | 346,2 k € | +193% | 118,2 k € | -40.0% | 197,1 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/01/20212 active
Last known composition, from the accounts closed on 31/01/2021, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Grégory Dupuis
ActivePascal Dupuis
ActiveOther companies at this address
Rue d'Ordin,Moustier 14 5190 Jemeppe-sur-Sambre| Company | CBE no. |
|---|---|
P&G DUPUIS PATRIMOINE● Active | 0800.874.461 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/02/2024 | 01/02/2023 | 01/02/2022 | 01/02/2021 | 01/02/2020 | 01/02/2019 |
| Closing of the financial year | 31/01/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/01/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/12/2025 | 16/01/2025 | 30/09/2023 | 30/09/2022 | 31/08/2021 | 28/11/2020 |
| General meeting | 31/07/2025 | 31/07/2024 | 31/07/2023 | 31/07/2022 | 30/06/2021 | 31/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/01/2025 | 31/07/2025 | 31/12/2025 | French | |
| Micro model | 31/01/2024 | 31/07/2024 | 16/01/2025 | French | |
| Micro model | 31/01/2023 | 31/07/2023 | 30/09/2023 | French | |
| Micro model | 31/01/2022 | 31/07/2022 | 30/09/2022 | French | |
| Micro model | 31/01/2021 | 30/06/2021 | 31/08/2021 | French | |
| Micro model | 31/01/2020 | 31/08/2020 | 28/11/2020 | French | |
| Micro model | 31/01/2019 | 31/07/2019 | 16/10/2019 | French | |
| Micro model | 31/01/2018 | 30/06/2018 | 26/11/2018 | French | |
| Micro model | 31/01/2017 | 30/06/2017 | 31/10/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/01/20212 active
Last known composition, from the accounts closed on 31/01/2021, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Grégory Dupuis
ActivePascal Dupuis
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202544,4 k €↑
- 2024Annual accounts 2024-24,2 k €↓
- 2024Name changeP&G DUPUIS IMMO
- 2023Annual accounts 202313,9 k €↓
- 2022Annual accounts 202219,4 k €↑
- 2022Name changeDUPG Immo
- 2021Annual accounts 20214,2 k €↓
- 2020Annual accounts 202019,4 k €↓
- 2019Annual accounts 201922,8 k €↑
- 2018Annual accounts 2018
- 2017Annual accounts 2017-1,9 k €
- 02/03/2016IncorporationPrivate limited company