VLAAMSE VAPINVEST
0649.553.867 · rovalta.com · 27/09/2026
NORMAL SITUATION
VLAAMSE VAPINVEST
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-98,7 k €-892,0 %over 1 year
Gross margin1,3 k €-98,5 %over 1 year
Equity-151,5 k €-175,8 %over 1 year
Overview
Identity
Source · BCE/KBOVLAAMSE VAPINVEST is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0649.553.867
- Legal form
- Private company with limited liability
- Contributed capital
- 15 024,20 €
- Latest accounts
- 31/12/2021
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,3 k € | -98.5% | 87,1 k € | -44.1% | 155,8 k € | -22.8% | 201,8 k € | +24.3% | 162,4 k € |
| EBITDA | -80,4 k € | -982% | 9,1 k € | +138% | -24,3 k € | -22.4% | -19,8 k € | -178% | 25,5 k € |
| Operating result | -94,5 k € | -1579% | -5,6 k € | +85.6% | -39 k € | -12.9% | -34,6 k € | -356% | 13,5 k € |
| Net result | -98,7 k € | -892% | -10 k € | +76.8% | -42,8 k € | +15.0% | -50,3 k € | -565% | 10,8 k € |
| Balance sheet | |||||||||
| Equity | -151,5 k € | -176% | -54,9 k € | -20.9% | -45,4 k € | -1622% | -2,6 k € | -109% | 30,1 k € |
| Total assets | 196,4 k € | -34.5% | 299,9 k € | +2.6% | 292,4 k € | -3.5% | 302,9 k € | +28.4% | 235,9 k € |
| Cash | 4,4 k € | -91.5% | 52,2 k € | -18.8% | 64,3 k € | – | 25,6 k € | ||
| Debts | 347,9 k € | -2.0% | 354,8 k € | +5.0% | 337,8 k € | +10.6% | 305,5 k € | +48.5% | 205,8 k € |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 02/03/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 10 months |
| Filing date | 21/09/2022 | 31/03/2022 | 31/03/2022 | 31/03/2022 | 31/03/2022 | 29/09/2017 |
| General meeting | 13/06/2022 | 13/06/2021 | 13/06/2020 | 13/06/2019 | 13/06/2018 | 13/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 13/06/2022 | 21/09/2022 | French | |
| Micro model | 31/12/2020 | 13/06/2021 | 31/03/2022 | French | |
| Micro model | 31/12/2019 | 13/06/2020 | 31/03/2022 | French | |
| Micro model | 31/12/2018 | 13/06/2019 | 31/03/2022 | French | |
| Micro model | 31/12/2017 | 13/06/2018 | 31/03/2022 | French | |
| Micro model | 31/12/2016 | 13/06/2017 | 29/09/2017 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution14/06/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring03/04/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Registered office11/09/2020SIEGE SOCIAL
- Restructuring23/02/2018DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring14/12/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office23/11/2017SIEGE SOCIAL
- Other04/03/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-98,7 k €↓
- 2020Annual accounts 2020-10 k €↑
- 2019Annual accounts 2019-42,8 k €↑
- 2018Annual accounts 2018-50,3 k €↓
- 2017Annual accounts 201710,8 k €↓
- 2016Annual accounts 201613,1 k €