PANOVITAL
0649.571.188 · rovalta.com · 26/09/2026
NORMAL SITUATION
PANOVITAL
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result131,7 k €+198,9 %over 1 year
Revenue1,1 M €+452,4 %over 1 year
Equity209,9 k €+168,2 %over 1 year
Overview
Identity
Source · BCE/KBOPANOVITAL is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0649.571.188
- Legal form
- Private company with limited liability
- Contributed capital
- 16 950,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,1 M € | +452% | 197,8 k € | +13.2% | 174,7 k € | -42.6% | 304,1 k € | – | |
| EBITDA | 166,8 k € | +243% | 48,6 k € | +81.5% | 26,8 k € | +1330% | -2,2 k € | -131% | 6,9 k € |
| Operating result | 165 k € | +275% | 44 k € | +123% | 19,7 k € | +372% | -7,3 k € | -319% | 3,3 k € |
| Net result | 131,7 k € | +199% | 44 k € | +123% | 19,8 k € | +367% | -7,4 k € | -373% | 2,7 k € |
| Balance sheet | |||||||||
| Equity | 209,9 k € | +168% | 78,3 k € | +129% | 34,2 k € | +136% | 14,5 k € | -29.3% | 20,5 k € |
| Total assets | 213 k € | +162% | 81,3 k € | +17.5% | 69,2 k € | -32.4% | 102,3 k € | +91.2% | 53,5 k € |
| Cash | 26,2 k € | -31.4% | 38,2 k € | +394% | 7,7 k € | -58.8% | 18,8 k € | +50.0% | 12,5 k € |
| Debts | 2,2 k € | +81.1% | 1,2 k € | -96.6% | 35 k € | -60.2% | 87,9 k € | +166% | 33,1 k € |
| Other | |||||||||
| Workforce | – | – | – | 1,3 ETP | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20172 active
Last known composition, from the accounts closed on 31/12/2017, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
MOHAMED KAMAL EL MESSAOUDI
ActiveYOUSSEF AMHAOUECH
ActiveFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2022 | 20/11/2021 | 19/12/2020 | 14/10/2019 | 02/10/2018 | 03/10/2017 |
| General meeting | 28/05/2022 | 15/06/2021 | 15/06/2020 | 15/06/2019 | 15/06/2018 | 16/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 28/05/2022 | 28/05/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 20/11/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 19/12/2020 | French | |
| Abridged model | 31/12/2018 | 15/06/2019 | 14/10/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 02/10/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 03/10/2017 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20172 active
Last known composition, from the accounts closed on 31/12/2017, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
MOHAMED KAMAL EL MESSAOUDI
ActiveYOUSSEF AMHAOUECH
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates07/08/2023CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates13/07/2023SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office27/09/2022SIEGE SOCIAL
- Mandates16/02/2022DEMISSIONS, NOMINATIONS
- Registered office19/08/2021SIEGE SOCIAL
- Mandates18/06/2019CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates29/10/2018CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates20/04/2017SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021131,7 k €↑
- 2020Annual accounts 202044 k €↑
- 2019Annual accounts 201919,8 k €↑
- 2018Annual accounts 2018-7,4 k €↓
- 2017Annual accounts 20172,7 k €↑
- 2016Annual accounts 20162,2 k €