Smovin
0649.610.582 · rovalta.com · 25/09/2026
ACTIVE
Smovin
Financial year 2025 · Closed on 31/12/2025
Net result-26,3 k €+90,1 %over 1 year
Gross margin742,3 k €+17,2 %over 1 year
Equity-567,6 k €-4,9 %over 1 year
Workforce5,7 ETP-32,9 %over 1 year
Overview
Identity
Source · BCE/KBOSmovin is a Public limited company incorporated in 2016. Its main activity is: Computer programming activities. Its registered office is in La Hulpe. It employs on average 5,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0649.610.582
- Incorporation
- 03/03/2016
- Legal form
- Public limited company
- Registered office
- Rue François Dubois 2
1310 La Hulpe · WallonieSee on map - Contributed capital
- 1 199 315,16 €
- Latest accounts
- 31/12/2025
- Average workforce
- 5,7 ETP
Activities (NACE)
Joint committees (1)
- 2000
Signals
Positive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 742,3 k € | +17.2% | 633,3 k € | +8.9% | 581,7 k € | +81.7% | 320,2 k € | +204% | 105,4 k € |
| EBITDA | 334,4 k € | +319% | 79,7 k € | +204% | -76,3 k € | +78.7% | -358,5 k € | +45.4% | -656,6 k € |
| Operating result | 21,8 k € | +111% | -194,5 k € | +40.2% | -325,5 k € | +42.1% | -562,7 k € | +31.0% | -815,4 k € |
| Net result | -26,3 k € | +90.1% | -264,4 k € | +28.4% | -369,1 k € | +39.7% | -611,7 k € | +26.6% | -833,5 k € |
| Balance sheet | |||||||||
| Equity | -567,6 k € | -4.9% | -541,4 k € | +31.4% | -789,1 k € | -11.6% | -707,2 k € | -78.8% | -395,5 k € |
| Total assets | 839 k € | -7.4% | 906,5 k € | -12.8% | 1 M € | +7.6% | 965,8 k € | -1.8% | 983,3 k € |
| Cash | 94,4 k € | -11.2% | 106,3 k € | -48.1% | 204,7 k € | +37.2% | 149,1 k € | -29.7% | 212,2 k € |
| Debts | 979,3 k € | -12.8% | 1,1 M € | -28.8% | 1,6 M € | +6.1% | 1,5 M € | +19.2% | 1,2 M € |
| Other | |||||||||
| Workforce | 5,7 ETP | -32.9% | 8,5 ETP | – | – | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20257 active · 32 ended
Active mandates
Nicholas Humphries
ActivePaul Birks
ActiveRenaud Gryspeerdt
ActiveActive
Michaël Goldberg
ActiveCharles Le Hodey
ActiveNicolas Debray
ActiveEnded mandates
Renaud Gryspeerdt
EndedBaudouin de Troostembergh
EndedBaudouin de Troostembergh
EndedEnded
Other companies at this address
Rue François Dubois 2 1310 La Hulpe| Company | CBE no. |
|---|---|
Asselior● Active | 1027.747.365 |
AVISTAIR● Active | 1038.319.474 |
BigCaptain● Active | 0544.776.645 |
BizMotica Belgium● Active | 0546.695.562 |
MUCHO● Active | 0755.835.678 |
NeXtFrames Animation Studio● Bankrupt | 0776.955.053 |
NeXtFrames Media● Liquidation | 0772.433.368 |
OVIZIO IMAGING SYSTEMS● Active | 0821.638.597 |
SPIRIT OF MANAGEMENT● Active | 1009.873.433 |
Sweetgum● Active | 1037.466.567 |
S.W.I.F.T. - Arte● Liquidation | 0443.607.427 |
TRIBU NEWS● Active | 0664.642.317 |
TRIGRR● Active | 0778.989.677 |
United Souvenirs BeNeLux● Active | 1004.048.285 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 27/06/2025 | 10/07/2024 | 03/07/2023 | 07/07/2022 | 03/08/2021 |
| General meeting | 28/05/2026 | 23/05/2025 | 28/06/2024 | 15/06/2023 | 16/06/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/05/2026 | 07/07/2026 | French | |
| Abridged model | 31/12/2024 | 23/05/2025 | 27/06/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 10/07/2024 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 16/06/2022 | 07/07/2022 | French | |
| Micro model | 31/12/2020 | 27/05/2021 | 03/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 25/04/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 26/04/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 13/04/2017 | 29/08/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 32 ended
Active mandates
Nicholas Humphries
ActivePaul Birks
ActiveRenaud Gryspeerdt
ActiveActive
Michaël Goldberg
ActiveCharles Le Hodey
ActiveNicolas Debray
ActiveEnded mandates
Renaud Gryspeerdt
EndedBaudouin de Troostembergh
EndedBaudouin de Troostembergh
EndedEnded
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates27/07/2026DEMISSIONS, NOMINATIONS
- Mandates29/05/2026CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates06/08/2025DEMISSIONS, NOMINATIONS
- Capital / shares19/07/2024DIVERS - CAPITAL, ACTIONS
- Capital / shares08/05/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Registered office03/01/2023SIEGE SOCIAL
- Mandates21/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates16/08/2022DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-26,3 k €↑
- 2024Annual accounts 2024-264,4 k €↑
- 2023Annual accounts 2023-369,1 k €↑
- 2022Annual accounts 2022-611,7 k €↑
- 2021Annual accounts 2021-833,5 k €↓
- 2018Annual accounts 2018-160 k €↓
- 2017Annual accounts 2017-22,8 k €↓
- 2016Annual accounts 2016-20,6 k €
- 03/03/2016IncorporationPublic limited company