ACTIVE

Smovin

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-26,3 k €+90,1 %over 1 year

Gross margin742,3 k €+17,2 %over 1 year

Equity-567,6 k €-4,9 %over 1 year

Workforce5,7 ETP-32,9 %over 1 year

Identity

Source · BCE/KBO

Smovin is a Public limited company incorporated in 2016. Its main activity is: Computer programming activities. Its registered office is in La Hulpe. It employs on average 5,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0649.610.582
Incorporation: 03/03/2016
Legal form: Public limited company
Registered office: Rue François Dubois 2
1310 La Hulpe · WallonieSee on map
Contributed capital: 1 199 315,16 €
Latest accounts: 31/12/2025
Average workforce: 5,7 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities

Joint committees (1)

2000

Signals

Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 8 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	742,3 k €	+17.2%	633,3 k €	+8.9%	581,7 k €	+81.7%	320,2 k €	+204%	105,4 k €
EBITDA	334,4 k €	+319%	79,7 k €	+204%	-76,3 k €	+78.7%	-358,5 k €	+45.4%	-656,6 k €
Operating result	21,8 k €	+111%	-194,5 k €	+40.2%	-325,5 k €	+42.1%	-562,7 k €	+31.0%	-815,4 k €
Net result	-26,3 k €	+90.1%	-264,4 k €	+28.4%	-369,1 k €	+39.7%	-611,7 k €	+26.6%	-833,5 k €
Balance sheet
Equity	-567,6 k €	-4.9%	-541,4 k €	+31.4%	-789,1 k €	-11.6%	-707,2 k €	-78.8%	-395,5 k €
Total assets	839 k €	-7.4%	906,5 k €	-12.8%	1 M €	+7.6%	965,8 k €	-1.8%	983,3 k €
Cash	94,4 k €	-11.2%	106,3 k €	-48.1%	204,7 k €	+37.2%	149,1 k €	-29.7%	212,2 k €
Debts	979,3 k €	-12.8%	1,1 M €	-28.8%	1,6 M €	+6.1%	1,5 M €	+19.2%	1,2 M €
Other
Workforce	5,7 ETP	-32.9%	8,5 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicholas Humphries	Director06/05/2026 → 05/05/2032
Paul Birks	Director06/05/2026 → 05/05/2032
Renaud Gryspeerdt	Director27/05/2021 → 31/08/2027
GALAGE B-CORP0717.734.078Represented by Grégoire de Donnéa	Director24/01/2022 → 05/05/2032
Michaël Goldberg	Director27/05/2021 → 31/08/2027
Charles Le Hodey	Director10/01/2020 → 06/05/2026
Nicolas Debray	Director10/01/2020 → 06/05/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Baudouin de Troostembergh	Director14/12/2022 → 2024 accounts
Alexis PHILIPPART DE FOY	Director10/01/2020 → 2022 accounts

Other companies at this address

Rue François Dubois 2 1310 La Hulpe

Company	CBE no.
Asselior● Active	1027.747.365
AVISTAIR● Active	1038.319.474
BigCaptain● Active	0544.776.645
BizMotica Belgium● Active	0546.695.562
MUCHO● Active	0755.835.678
NeXtFrames Animation Studio● Bankrupt	0776.955.053
NeXtFrames Media● Liquidation	0772.433.368
OVIZIO IMAGING SYSTEMS● Active	0821.638.597
SPIRIT OF MANAGEMENT● Active	1009.873.433
Sweetgum● Active	1037.466.567
S.W.I.F.T. - Arte● Liquidation	0443.607.427
TRIBU NEWS● Active	0664.642.317
TRIGRR● Active	0778.989.677
United Souvenirs BeNeLux● Active	1004.048.285

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	27/06/2025	10/07/2024	03/07/2023	07/07/2022	03/08/2021
General meeting	28/05/2026	23/05/2025	28/06/2024	15/06/2023	16/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	07/07/2026	French	PDF
Abridged model	31/12/2024	23/05/2025	27/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	10/07/2024	French	PDF
Micro model	31/12/2022	15/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	16/06/2022	07/07/2022	French	PDF
Micro model	31/12/2020	27/05/2021	03/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	25/08/2020	French	PDF
Micro model	31/12/2018	25/04/2019	30/08/2019	French	PDF
Micro model	31/12/2017	26/04/2018	27/08/2018	French	PDF
Micro model	31/12/2016	13/04/2017	29/08/2017	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicholas Humphries	Director06/05/2026 → 05/05/2032
Paul Birks	Director06/05/2026 → 05/05/2032
Renaud Gryspeerdt	Director27/05/2021 → 31/08/2027
GALAGE B-CORP0717.734.078Represented by Grégoire de Donnéa	Director24/01/2022 → 05/05/2032
Michaël Goldberg	Director27/05/2021 → 31/08/2027
Charles Le Hodey	Director10/01/2020 → 06/05/2026
Nicolas Debray	Director10/01/2020 → 06/05/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Baudouin de Troostembergh	Director14/12/2022 → 2024 accounts
Alexis PHILIPPART DE FOY	Director10/01/2020 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/10/2026
Démission administrateur et administrateur-délégué
PDF
Mandates27/07/2026
Démission & nomination administrateurs, administrateur-délégue et
PDF
Mandates29/05/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/07/2024
DIVERS - CAPITAL, ACTIONS
PDF
Capital / shares08/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Registered office03/01/2023
SIEGE SOCIAL
PDF
Mandates21/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings8 filings

Mandates

Nicholas Humphries

Paul Birks

Renaud Gryspeerdt

GALAGE B-CORP

Michaël Goldberg

Nicolas Debray

Charles Le Hodey

Baudouin de Troostembergh

STARTUP FACTORY

Alexis PHILIPPART DE FOY

Philippe VAN OPHEM

Michael PHILIPPART DE FOY

Show the 2 other mandates

20162017201820192020202120222023202420252026202720282029203020312032

Smovin

Rue François Dubois 2, 1310 La HulpeAvenue Reine Astrid 92, 1310 La Hulpe

Director

DirectorManaging director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue François Dubois 2, 1310 La HulpeCurrent	accounts 2025	Accounts 2025 · 2026-00300179
Avenue Reine Astrid 92, 1310 La Hulpe	accounts 2023 → 2024	Accounts 2024 · 2025-00208311
Rue François Dubois 2, 1310 La Hulpe	accounts 2022	Accounts 2022 · 2023-00228769
Avenue Reine Astrid 92, 1310 La Hulpe	accounts 2021	Accounts 2021 · 2022-20189785

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SmovinCurrent	accounts 2016 → 2025	Accounts 2025 · 2026-00300179

Events

2025
Annual accounts 2025-26,3 k €↑
2024
Annual accounts 2024-264,4 k €↑
2023
Annual accounts 2023-369,1 k €↑
2022
Annual accounts 2022-611,7 k €↑
2021
Annual accounts 2021-833,5 k €↓
2018
Annual accounts 2018-160 k €↓
2017
Annual accounts 2017-22,8 k €↓
2016
Annual accounts 2016-20,6 k €
03/03/2016
IncorporationPublic limited company

Smovin

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events