PHARMACIE DE l'EDEN
0649.643.048 · rovalta.com · 26/09/2026
ACTIVE
PHARMACIE DE l'EDEN
Financial year 2024 · Closed on 31/12/2024
Net result46 k €-49,4 %over 1 year
Gross margin429,4 k €-5,1 %over 1 year
Equity384,9 k €+13,6 %over 1 year
Workforce4,4 ETP+18,9 %over 1 year
Overview
Identity
Source · BCE/KBOPHARMACIE DE l'EDEN is a Private limited company incorporated in 2016. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Montigny-le-Tilleul. It employs on average 4,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0649.643.048
- Incorporation
- 04/03/2016
- Legal form
- Private limited company
- Registered office
- Rue de Gozée 623
6110 Montigny-le-Tilleul · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 4,4 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores46442Wholesale of china and glassware and cleaning materials46442Wholesale of china and glassware and cleaning materials47740Retail sale of medical and orthopaedic goods in specialised stores47741Retail sale of medical and orthopaedic goods in specialised stores+6
Joint committees (1)
- 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 429,4 k € | -5.1% | 452,4 k € | +1.8% | 444,6 k € | +7.3% | 414,3 k € | +4.2% | 397,6 k € |
| EBITDA | 174,8 k € | -23.2% | 227,7 k € | -0.4% | 228,5 k € | +7.0% | 213,5 k € | -11.8% | 242 k € |
| Operating result | 72,6 k € | -43.4% | 128,2 k € | -1.3% | 129,8 k € | +14.4% | 113,5 k € | -12.4% | 129,5 k € |
| Net result | 46 k € | -49.4% | 91 k € | +0.8% | 90,3 k € | +20.7% | 74,8 k € | -16.6% | 89,7 k € |
| Balance sheet | |||||||||
| Equity | 384,9 k € | +13.6% | 338,9 k € | +8.7% | 311,9 k € | +16.2% | 268,4 k € | +1.6% | 264,1 k € |
| Total assets | 1,1 M € | -5.6% | 1,2 M € | -2.3% | 1,2 M € | -8.4% | 1,3 M € | -1.0% | 1,3 M € |
| Cash | 165,6 k € | -33.3% | 248,4 k € | +5.6% | 235,2 k € | -13.2% | 271,1 k € | +28.0% | 211,9 k € |
| Debts | 712,8 k € | -13.5% | 823,9 k € | -6.3% | 879,2 k € | -14.8% | 1 M € | -1.6% | 1 M € |
| Other | |||||||||
| Workforce | 4,4 ETP | +18.9% | 3,7 ETP | -9.8% | 4,1 ETP | +13.9% | 3,6 ETP | +20.0% | 3,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Ludovic THOUMSIN
ActiveEnded mandates
Ludovic THOUMSIN
EndedLudovic THOUMSIN
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2025 | 08/08/2024 | 20/07/2023 | 26/08/2022 | 26/08/2021 | 18/09/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 27/06/2025 | 15/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 08/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 20/07/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 26/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 18/09/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 17/08/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Ludovic THOUMSIN
ActiveEnded mandates
Ludovic THOUMSIN
EndedLudovic THOUMSIN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other28/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates22/03/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Other08/03/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202446 k €↓
- 2023Annual accounts 202391 k €↑
- 2022Annual accounts 202290,3 k €↑
- 2021Annual accounts 202174,8 k €↓
- 2020Annual accounts 202089,7 k €↑
- 2019Annual accounts 201956,7 k €↓
- 2018Annual accounts 201864,2 k €↑
- 2017Annual accounts 201753,2 k €↑
- 2016Annual accounts 201623,2 k €
- 04/03/2016IncorporationPrivate limited company