NORMAL SITUATION

MAGNOLIA

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result37,4 k €-30,2 %over 1 year
Gross margin74,4 k €-25,1 %over 1 year
Equity172,1 k €-23,4 %over 1 year

Identity

Source · BCE/KBO

MAGNOLIA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0649.771.128
Legal form
Private limited company
Contributed capital
100 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 6 financial years

20232022202120182017
Income statement
Gross margin74,4 k €99,4 k €106,6 k €486,2 k €293,4 k €
EBITDA73,9 k €98,9 k €106,2 k €485,7 k €292,8 k €
Operating result49,3 k €70,7 k €83,3 k €143,8 k €102 k €
Net result37,4 k €53,5 k €50,9 k €113,8 k €93,4 k €
Balance sheet
Equity172,1 k €224,8 k €216,2 k €159,7 k €102,9 k €
Total assets388,2 k €434,9 k €503,4 k €600 k €461,3 k €
Cash117,2 k €177,8 k €147,2 k €28,2 k €62 k €
Debts216,1 k €208,8 k €287,1 k €439,9 k €323,4 k €

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 10 ended

Active mandates

D.H.S.CONSULTING

Director · 0895.682.954

Represented by Maizel Albert

Active
PANDO HOLDING

Director · 0707.656.966

Represented by Rochez PHILIPPE

Active

Ended mandates

D.H.S.CONSULTING

Director · since 15 décembre 2016 · until 08 juin 2021 · 0895.682.954

Represented by Albert Maizel

Ended
PANDO

Director · since 15 décembre 2016 · until 08 juin 2021 · 0843.371.052

Represented by Philippe Laurent Rochez

Ended
Albert Maizel

Director · since 17 mars 2016 · until 08 juin 2021

Ended
Christophe Pierre Raymon Jonlet

Director · since 09 mars 2016 · until 08 juin 2021

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202430/08/202330/08/202231/08/202121/08/202031/08/2019
General meeting04/06/202406/06/202307/06/202201/06/202102/06/202004/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202304/06/202429/08/2024FrenchPDF
Abridged model31/12/202206/06/202330/08/2023FrenchPDF
Abridged model31/12/202107/06/202230/08/2022FrenchPDF
Abridged model31/12/202001/06/202131/08/2021FrenchPDF
Abridged model31/12/201902/06/202021/08/2020FrenchPDF
Micro model31/12/201804/06/201931/08/2019FrenchPDF
Abridged model31/12/201705/06/201831/08/2018FrenchPDF
Micro modelCorrection31/12/201606/06/201707/12/2017FrenchPDF
Micro model31/12/201606/06/201731/08/2017FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 10 ended

Active mandates

D.H.S.CONSULTING

Director · 0895.682.954

Represented by Maizel Albert

Active
PANDO HOLDING

Director · 0707.656.966

Represented by Rochez PHILIPPE

Active

Ended mandates

D.H.S.CONSULTING

Director · since 15 décembre 2016 · until 08 juin 2021 · 0895.682.954

Represented by Albert Maizel

Ended
PANDO

Director · since 15 décembre 2016 · until 08 juin 2021 · 0843.371.052

Represented by Philippe Laurent Rochez

Ended
Albert Maizel

Director · since 17 mars 2016 · until 08 juin 2021

Ended
Christophe Pierre Raymon Jonlet

Director · since 09 mars 2016 · until 08 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution26/03/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Restructuring25/11/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates19/12/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/04/2016
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other11/03/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202337,4 k €↓
  2. 2022
    Annual accounts 202253,5 k €↑
  3. 2021
    Annual accounts 202150,9 k €↓
  4. 2018
    Annual accounts 2018113,8 k €↑
  5. 2017
    Annual accounts 201793,4 k €↑
  6. 2016
    Annual accounts 2016-36,5 k €