ACTIVE

BROPTIMIZE ENERGY

Financial year 2025 · Closed on 31/12/2025

Net result
9 k €
-55,2 %over 1 year
Gross margin
3,9 M €
-13,2 %over 1 year
Equity
1,2 M €
-8,1 %over 1 year
Workforce
47,0 ETP
-22,2 %over 1 year

Identity

Source · BCE/KBO

BROPTIMIZE ENERGY is a Public limited company incorporated in 2016. Its registered office is in Remicourt. It employs on average 47,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0650.843.076
Incorporation
29/03/2016
Legal form
Public limited company
Registered office
Rue Jules Mélotte(REM) 27
4350 Remicourt · WallonieSee on map
Contributed capital
881 186,54 €
Latest accounts
31/12/2025
Average workforce
47,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin3,9 M €4,5 M €4,6 M €2,4 M €1,3 M €
EBITDA473 k €375,7 k €417,1 k €289,2 k €263,4 k €
Operating result229,3 k €179,6 k €286,7 k €210,8 k €237,9 k €
Net result9 k €20 k €115,8 k €124,5 k €208,7 k €
Balance sheet
Equity1,2 M €1,3 M €709,7 k €429,7 k €305,2 k €
Total assets3,1 M €4,2 M €3,8 M €3 M €898,6 k €
Cash560,9 k €929 k €790,9 k €689 k €550,6 k €
Debts1,8 M €2,9 M €3 M €2,5 M €593,4 k €
Other
Workforce47,0 ETP60,4 ETP64,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 11 ended

Active mandates

BE-HIVE

Director · since 12 mars 2025 · until 01 juin 2028 · 0778.450.734

Represented by Laurent Provost

Active
SOGINVEST

Director · since 12 mars 2025 · until 01 juin 2028 · 0455.682.739

Represented by André Kilesse

Active
ORSA ADMIN

Director · since 03 juin 2024 · until 03 juin 2030 · 0890.073.384

Represented by Jean-Philippe Mathieu

Active
Michael MENU

Managing director · since 25 janvier 2024 · until 03 juin 2030

Active
Pierre DETRY

Director · since 25 janvier 2024 · until 03 juin 2030

Active
Sébastien MENU

Managing director · since 25 janvier 2024 · until 03 juin 2030

Active

Ended mandates

Michael MENU

Managing director · since 05 février 2018 · until 01 juin 2025

Ended
Michael MENU

Managing director · since 05 février 2018 · until 02 juin 2025

Ended
Michael MENU

Managing director · since 05 février 2018

Ended
Michel MENU

Managing director · since 05 février 2018

Ended

Other companies at this address

Rue Jules Mélotte(REM) 27 4350 Remicourt
CompanyCBE no.
DALEMANS S.A.Active
0426.738.830
DALYSActive
0557.954.985

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202610/06/202502/07/202415/08/202326/06/202202/07/2021
General meeting01/06/202602/06/202503/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202610/06/2026FrenchPDF
Abridged model31/12/202402/06/202510/06/2025FrenchPDF
Abridged model31/12/202303/06/202402/07/2024FrenchPDF
Micro model31/12/202201/06/202315/08/2023FrenchPDF
Micro model31/12/202101/06/202226/06/2022FrenchPDF
Micro model31/12/202001/06/202102/07/2021FrenchPDF
Micro model31/12/201902/06/202005/09/2020FrenchPDF
Micro model31/12/201801/06/201923/08/2019FrenchPDF
Abridged model31/12/201701/06/201828/06/2018FrenchPDF
Micro model31/12/201601/06/201702/06/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 11 ended

Active mandates

BE-HIVE

Director · since 12 mars 2025 · until 01 juin 2028 · 0778.450.734

Represented by Laurent Provost

Active
SOGINVEST

Director · since 12 mars 2025 · until 01 juin 2028 · 0455.682.739

Represented by André Kilesse

Active
ORSA ADMIN

Director · since 03 juin 2024 · until 03 juin 2030 · 0890.073.384

Represented by Jean-Philippe Mathieu

Active
Michael MENU

Managing director · since 25 janvier 2024 · until 03 juin 2030

Active
Pierre DETRY

Director · since 25 janvier 2024 · until 03 juin 2030

Active
Sébastien MENU

Managing director · since 25 janvier 2024 · until 03 juin 2030

Active

Ended mandates

Michael MENU

Managing director · since 05 février 2018 · until 01 juin 2025

Ended
Michael MENU

Managing director · since 05 février 2018 · until 02 juin 2025

Ended
Michael MENU

Managing director · since 05 février 2018

Ended
Michel MENU

Managing director · since 05 février 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/11/2024
    CAPITAL, ACTIONS - SIEGE SOCIAL
    PDF
  • Mandates11/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2024
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares29/07/2019
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other09/04/2018
    OBJET
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259 k €
  2. 2024
    Annual accounts 202420 k €
  3. 2023
    Annual accounts 2023115,8 k €
  4. 2022
    Annual accounts 2022124,5 k €
  5. 2021
    Annual accounts 2021208,7 k €
  6. 2020
    Annual accounts 2020-32,3 k €
  7. 2019
    Annual accounts 2019-52,5 k €
  8. 2018
    Annual accounts 2018-82,8 k €
  9. 2017
    Annual accounts 2017-28,5 k €
  10. 2016
    Annual accounts 2016-5,4 k €
  11. 29/03/2016
    IncorporationPublic limited company