ACTIVE

VSG Patrimoine

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-49,1 k €+16,5 %over 1 year
Gross margin-63,2 k €-21,3 %over 1 year
Equity2,3 M €-2,1 %over 1 year

Identity

Source · BCE/KBO

VSG Patrimoine is a Private company with limited liability incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0651.774.375
Incorporation
11/04/2016
Legal form
Private company with limited liability
Registered office
Avenue Louise 500 box 232
1050 Ixelles · BruxellesSee on map
Contributed capital
2 682 692,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 7 filings

Trend over 5 financial years

20242023202120182017
Income statement
Gross margin-63,2 k €-52,1 k €-57,5 k €-8,3 k €-24,9 k €
EBITDA-75,2 k €-53,1 k €-58,4 k €-8,3 k €-24,9 k €
Operating result-87,7 k €-53,1 k €-58,4 k €-8,3 k €-24,9 k €
Net result-49,1 k €-58,8 k €-162,2 k €-7,9 k €-24,9 k €
Balance sheet
Equity2,3 M €2,4 M €2,1 M €2,6 M €2,7 M €
Total assets4,3 M €3,8 M €3,4 M €2,9 M €2,7 M €
Cash–35,7 €38,6 €166,5 €712,3 €
Debts1,5 M €1,3 M €1,3 M €223,7 k €13,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Vivien de Gunzburg

Director · since 11 avril 2016

Active

Ended mandates

Vivien De Gunzburg

Manager · since 11 avril 2016

Ended

Other companies at this address

Avenue Louise 500 1050 Ixelles
CompanyCBE no.
A.C.P. AVENUE LOUISE 500 1050 BRUXELLES ACP● Active
0850.243.503
ACT & EVOLVE● Active
0456.073.313
ACTION INTERNATIONALE POUR L'EDUCATION ET LA MIGRATION● Active
0798.974.647
ADWORLD● Active
0828.516.788
Africa Promotion Centre● Active
0806.023.181
AION Consulting● Active
0701.962.670
ALIGHIERI● Active
0849.912.614
ALPHA CAPITAL● Active
0820.827.460
AL TRADING PARTNERS● Active
0862.972.772
ALYNA● Active
0719.564.806
ANIXTON● Active
0880.036.656
ARTAMIS● Active
0826.073.576
ARTAMIS INDUSTRIAL● Active
0842.796.277
Art'Café-Gallery● Active
0803.943.027
Association Belge des Femmes Chefs d'Entreprises● Active
0408.940.815
Association Internationale de Professionnels de la Médiation● Active
1011.005.363
Association professionnelle des Grossistes en Bijouterie et Orfèvrerie - Beroepsvereniging van Groothandelaars in Juwelen en Zilverwerk● Active
0409.212.217
Aston Property Group● Active
0791.766.755
ATAYA & PARTNERS● Active
0719.976.659
Auboin Consulting & Services● Active
0771.680.530

Full financial information

Source · NBB
202420232021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202331/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/09/202518/10/202430/12/202217/09/202127/08/202031/08/2019
General meeting19/06/202530/09/202416/06/202217/06/202124/07/202020/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202528/09/2025FrenchPDF
Micro model31/12/202330/09/202418/10/2024FrenchPDF
Micro model31/12/202116/06/202230/12/2022FrenchPDF
Micro model31/12/202017/06/202117/09/2021FrenchPDF
Micro model31/12/201924/07/202027/08/2020FrenchPDF
Abridged model31/12/201820/06/201931/08/2019FrenchPDF
Micro model31/12/201721/06/201828/09/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Vivien de Gunzburg

Director · since 11 avril 2016

Active

Ended mandates

Vivien De Gunzburg

Manager · since 11 avril 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office22/05/2024
    SIEGE SOCIAL
    PDF
  • Registered office01/09/2020
    SIEGE SOCIAL
    PDF
  • Registered office08/08/2019
    SIEGE SOCIAL
    PDF
  • Mandates22/11/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/04/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-49,1 k €↑
  2. 2023
    Annual accounts 2023-58,8 k €↑
  3. 2021
    Annual accounts 2021-162,2 k €↓
  4. 2018
    Annual accounts 2018-7,9 k €↑
  5. 2017
    Annual accounts 2017-24,9 k €
  6. 11/04/2016
    IncorporationPrivate company with limited liability