The Manufactory
0651.844.354 · rovalta.com · 26/09/2026
The Manufactory
Financial year 2024 · Closed on 31/12/2024
Overview
Identity
Source · BCE/KBOThe Manufactory is a Private company with limited liability incorporated in 2016. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Rixensart.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0651.844.354
- Incorporation
- 12/04/2016
- Legal form
- Private company with limited liability
- Registered office
- Avenue des Acacias 7
1330 Rixensart · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2024
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2024 | 2023 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 70,9 k € | +9.6% | 64,7 k € | +6.4% | 60,8 k € | +46.5% | 41,5 k € | -5.2% | 43,7 k € |
| EBITDA | 68,8 k € | +7.9% | 63,7 k € | +6.3% | 60 k € | +46.0% | 41,1 k € | -3.0% | 42,4 k € |
| Operating result | 67,8 k € | +7.5% | 63 k € | +5.2% | 59,9 k € | +48.6% | 40,3 k € | -3.1% | 41,6 k € |
| Net result | 42 k € | +0.5% | 41,8 k € | +5.2% | 39,8 k € | +31.1% | 30,3 k € | -2.0% | 31 k € |
| Balance sheet | |||||||||
| Equity | 353,5 k € | +13.5% | 311,4 k € | +44.1% | 216,1 k € | +22.6% | 176,4 k € | +20.8% | 146 k € |
| Total assets | 381,1 k € | -4.7% | 399,8 k € | +58.5% | 252,3 k € | +22.6% | 205,7 k € | +19.6% | 172,1 k € |
| Cash | 30,6 k € | -53.7% | 66 k € | +572% | 9,8 k € | +54.9% | 6,3 k € | +171% | 2,3 k € |
| Debts | 27,6 k € | -68.8% | 88,4 k € | +144% | 36,2 k € | +23.1% | 29,4 k € | +12.8% | 26 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/02/2026 | 30/09/2024 | 30/12/2022 | 13/09/2021 | 05/11/2020 | 15/10/2019 |
| General meeting | 30/06/2025 | 21/05/2024 | 17/05/2022 | 18/05/2021 | 20/10/2020 | 21/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 10/02/2026 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2021 | 17/05/2022 | 30/12/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 13/09/2021 | French | |
| Micro model | 31/12/2019 | 20/10/2020 | 05/11/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 15/10/2019 | French | |
| Abridged model | 31/12/2016 | 16/05/2017 | 20/11/2017 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other14/04/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202442 k €↑
- 2023Annual accounts 202341,8 k €↑
- 2021Annual accounts 202139,8 k €↑
- 2020Annual accounts 202030,3 k €↓
- 2019Annual accounts 201931 k €↑
- 2018Annual accounts 201814,8 k €↓
- 2016Annual accounts 201641 k €
- 12/04/2016IncorporationPrivate company with limited liability