ACTIVE

EMPAIN CONSULTING GROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result23,4 k €+136,8 %over 1 year
Gross margin40,3 k €+19,8 %over 1 year
Equity89,4 k €+25,9 %over 1 year

Identity

Source · BCE/KBO

EMPAIN CONSULTING GROUP is a Private limited company incorporated in 2016. Its main activity is: Computer consultancy activities. Its registered office is in Mons.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0652.662.322
Incorporation
19/04/2016
Legal form
Private limited company
Registered office
Rue du Marais à Chardons (G.) 34-36
7011 Mons · Wallonie
Contributed capital
6 450,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222020
Income statement
Gross margin40,3 k €33,6 k €16,4 k €25,8 k €19,4 k €
EBITDA38,2 k €33,1 k €15,5 k €25,4 k €18,5 k €
Operating result32,8 k €14 k €-3,7 k €6,8 k €16,4 k €
Net result23,4 k €9,9 k €-4,4 k €4,2 k €11,3 k €
Balance sheet
Equity89,4 k €71 k €66,9 k €77 k €52,8 k €
Total assets148,3 k €105,4 k €111,8 k €132,9 k €66,9 k €
Cash13,2 k €13,8 k €11,7 k €1,8 k €13,4 k €
Debts58,9 k €34,4 k €44,9 k €56 k €14,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Michel EMPAIN

Manager

Active

Full financial information

Source · NBB
202520242023202220202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202001/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202622/08/202517/07/202430/09/202325/06/202129/05/2020
General meeting29/05/202630/05/202531/05/202426/05/202328/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202621/08/2026FrenchPDF
Micro model31/12/202430/05/202522/08/2025FrenchPDF
Micro model31/12/202331/05/202417/07/2024FrenchPDF
Micro model31/12/202226/05/202330/09/2023FrenchPDF
Micro model31/12/202028/05/202125/06/2021FrenchPDF
Micro model31/12/201929/05/202029/05/2020FrenchPDF
Micro model31/12/201831/05/201931/08/2019FrenchPDF
Micro model31/12/201725/05/201828/08/2018FrenchPDF
Micro model31/12/201626/05/201730/06/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Michel EMPAIN

Manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/08/2021
    SIEGE SOCIAL
    PDF
  • Other21/04/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,4 k €↑
  2. 2024
    Annual accounts 20249,9 k €↑
  3. 2023
    Annual accounts 2023-4,4 k €↓
  4. 2022
    Annual accounts 20224,2 k €↓
  5. 2020
    Annual accounts 202011,3 k €↑
  6. 2019
    Annual accounts 201910,5 k €↓
  7. 2018
    Annual accounts 201814,1 k €↑
  8. 2017
    Annual accounts 20179,8 k €↓
  9. 2016
    Annual accounts 201617,2 k €
  10. 19/04/2016
    IncorporationPrivate limited company